ROSKILDE AUTO & SKADECENTER ApS — Credit Rating and Financial Key Figures
CVR number: 29416486
Københavnsvej 150, 4000 Roskilde
mail@roskildeskadecenter.dk
tel: 25327000
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 374.68 | 6 548.07 | 7 024.10 | 7 385.04 | 9 399.52 |
| Employee benefit expenses | -4 671.85 | -5 033.99 | -5 700.97 | -6 539.69 | -6 629.80 |
| Other operating expenses | -2.40 | ||||
| Total depreciation | - 413.55 | - 508.97 | - 394.17 | - 364.57 | - 303.23 |
| EBIT | 1 289.28 | 1 005.11 | 928.96 | 478.37 | 2 466.49 |
| Other financial income | 2.15 | 0.31 | 4.73 | 11.96 | 23.34 |
| Other financial expenses | -18.82 | -9.16 | -4.64 | - 132.78 | - 161.15 |
| Net income from associates (fin.) | 277.88 | 241.93 | 207.66 | 122.77 | 320.24 |
| Pre-tax profit | 1 550.49 | 1 238.19 | 1 136.70 | 480.31 | 2 648.91 |
| Income taxes | - 282.09 | - 219.58 | - 204.45 | -79.05 | - 517.72 |
| Net earnings | 1 268.40 | 1 018.61 | 932.26 | 401.27 | 2 131.20 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 179.89 | 186.69 | 215.72 | 214.63 | 167.89 |
| Machinery and equipment | 2 145.13 | 1 951.72 | 1 981.33 | 2 719.86 | 1 169.24 |
| Tangible assets total | 2 325.01 | 2 138.41 | 2 197.05 | 2 934.50 | 1 337.13 |
| Holdings in group member companies | 2 003.50 | 2 041.42 | 2 111.38 | 2 081.14 | 2 248.38 |
| Investments total | 2 172.24 | 2 210.16 | 2 300.30 | 2 241.17 | 2 388.23 |
| Long term receivables total | |||||
| Semifinished products | 2 017.33 | ||||
| Finished products/goods | 286.52 | ||||
| Inventories total | 2 303.84 | ||||
| Current trade debtors | 1 036.36 | 1 334.48 | 1 287.63 | 1 542.64 | 2 513.76 |
| Current amounts owed by group member comp. | 310.02 | 504.61 | 777.50 | 497.15 | 698.22 |
| Prepayments and accrued income | 193.95 | 165.46 | 204.18 | 164.97 | 146.91 |
| Current other receivables | 5.91 | 22.40 | 20.00 | ||
| Current deferred tax assets | 186.18 | 215.78 | 109.07 | 30.92 | 86.57 |
| Short term receivables total | 1 732.42 | 2 242.73 | 2 398.38 | 2 235.69 | 3 445.45 |
| Cash and bank deposits | 676.04 | 843.48 | 899.01 | 1 483.32 | 865.19 |
| Cash and cash equivalents | 676.04 | 843.48 | 899.01 | 1 483.32 | 865.19 |
| Balance sheet total (assets) | 6 905.72 | 7 434.79 | 7 794.75 | 8 894.68 | 10 339.84 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 300.00 | 1 000.00 | 900.00 | 500.00 | 2 000.00 |
| Other reserves | 132.88 | 102.64 | 142.38 | ||
| Retained earnings | 463.67 | 732.07 | 717.80 | 1 180.29 | - 458.18 |
| Profit of the financial year | 1 268.40 | 1 018.61 | 932.26 | 401.27 | 2 131.20 |
| Shareholders equity total | 3 157.07 | 2 875.68 | 2 807.93 | 2 309.20 | 3 940.40 |
| Provisions | 385.65 | 389.97 | 377.95 | 462.26 | 470.34 |
| Non-current deferred tax liabilities | 401.85 | 216.95 | 93.54 | ||
| Non-current liabilities total | 401.85 | 216.95 | 93.54 | ||
| Advances received | 121.99 | ||||
| Current trade creditors | 1 078.97 | 1 430.99 | 1 222.28 | 1 288.61 | 1 502.01 |
| Current owed to participating | 300.00 | 298.19 | 298.19 | 292.71 | |
| Current owed to group member | 872.48 | 652.51 | 1 109.65 | 1 176.64 | 144.31 |
| Short-term deferred tax liabilities | 275.26 | 242.13 | 590.95 | ||
| Other non-interest bearing current liabilities | 709.69 | 1 570.49 | 1 487.95 | 3 123.12 | 3 691.84 |
| Current liabilities total | 2 961.14 | 3 952.18 | 4 515.32 | 6 123.21 | 5 929.10 |
| Balance sheet total (liabilities) | 6 905.72 | 7 434.79 | 7 794.75 | 8 894.68 | 10 339.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.