Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DAUGAARD PEDERSEN A/S — Credit Rating and Financial Key Figures
CVR number: 89689813
Merkurvej 2, 6000 Kolding
tel: 75583033
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 857.79 | 456.37 | 402.54 | 490.67 | |
| Other operating income | 0.29 | 1.14 | |||
| Costs of manufacturing | - 335.01 | - 415.53 | |||
| External services | -9.94 | -15.44 | |||
| Gross profit | 51.45 | 82.71 | 57.80 | 57.88 | 60.83 |
| Employee benefit expenses | -27.99 | -29.89 | |||
| Other operating expenses | -0.10 | -0.09 | |||
| Total depreciation | -7.91 | -7.77 | |||
| EBIT | 24.37 | 49.54 | 23.34 | 21.87 | 23.08 |
| Other financial income | 8.46 | 7.38 | |||
| Other financial expenses | -2.05 | -1.58 | |||
| Net income from associates (fin.) | 28.83 | 50.66 | |||
| Pre-tax profit | 38.91 | 49.61 | 34.65 | 57.11 | 79.54 |
| Income taxes | -8.04 | -17.60 | |||
| Net earnings | 38.91 | 49.61 | 34.65 | 49.07 | 61.94 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 6.67 | ||||
| Intangible assets total | 6.67 | ||||
| Buildings | 0.07 | 0.00 | |||
| Machinery and equipment | 1.70 | 1.33 | |||
| Tangible assets total | 1.77 | 1.33 | |||
| Holdings in group member companies | 117.78 | 250.23 | |||
| Participating interests | 4.71 | ||||
| Investments total | 266.46 | 401.37 | 358.13 | 122.49 | 250.26 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 10.11 | 8.04 | |||
| Current amounts owed by group member comp. | 220.31 | 61.68 | |||
| Prepayments and accrued income | 0.15 | 0.15 | |||
| Current other receivables | 35.13 | 36.49 | |||
| Current deferred tax assets | 0.31 | ||||
| Short term receivables total | 265.70 | 106.67 | |||
| Cash and bank deposits | 2.18 | 5.57 | |||
| Cash and cash equivalents | 2.18 | 5.57 | |||
| Balance sheet total (assets) | 266.46 | 401.37 | 358.13 | 398.81 | 363.83 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 120.46 | 150.08 | 184.72 | 10.00 | 10.00 |
| Shares repurchased | 10.00 | 102.00 | |||
| Other reserves | 45.46 | -5.75 | |||
| Retained earnings | -38.91 | -49.61 | -34.65 | 109.26 | 10.54 |
| Profit of the financial year | 38.91 | 49.61 | 34.65 | 49.07 | 61.94 |
| Shareholders equity total | 120.46 | 150.08 | 184.72 | 223.79 | 178.73 |
| Provisions | 34.17 | 53.54 | |||
| Non-current deferred tax liabilities | 11.96 | 1.66 | |||
| Non-current liabilities total | 11.96 | 1.66 | |||
| Current loans from credit institutions | 39.15 | 29.36 | |||
| Current trade creditors | 40.75 | 62.85 | |||
| Current owed to group member | 6.72 | 33.26 | |||
| Other non-interest bearing current liabilities | 1.67 | 1.71 | |||
| Accruals and deferred income | 40.59 | 2.72 | |||
| Current liabilities total | 128.88 | 129.90 | |||
| Balance sheet total (liabilities) | 120.46 | 150.08 | 184.72 | 398.81 | 363.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.