DanSeed Potatoes ApS — Credit Rating and Financial Key Figures
CVR number: 42302309
Vesterbyvej 9, Vinkel 8800 Viborg
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 52.33 | - 435.65 | 57.21 |
Total depreciation | -80.73 | ||
EBIT | 52.33 | - 435.65 | -23.52 |
Other financial income | 0.35 | ||
Other financial expenses | -9.20 | -41.71 | -97.46 |
Pre-tax profit | 43.13 | - 477.37 | - 120.63 |
Income taxes | -10.81 | 105.00 | 21.00 |
Net earnings | 32.32 | - 372.37 | -99.63 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 361.27 | ||
Tangible assets total | 361.27 | ||
Investments total | |||
Long term receivables total | |||
Raw materials and consumables | 1 052.60 | 1 388.48 | 858.28 |
Inventories total | 1 052.60 | 1 388.48 | 858.28 |
Current trade debtors | 720.22 | 1 726.76 | 2 212.35 |
Current amounts owed by group member comp. | 6.38 | 16.38 | |
Current other receivables | 204.24 | ||
Current deferred tax assets | 105.00 | 126.00 | |
Short term receivables total | 924.46 | 1 838.14 | 2 354.73 |
Cash and bank deposits | 0.26 | 4.59 | 121.48 |
Cash and cash equivalents | 0.26 | 4.59 | 121.48 |
Balance sheet total (assets) | 1 977.32 | 3 231.21 | 3 695.76 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 32.32 | - 340.04 | |
Profit of the financial year | 32.32 | - 372.37 | -99.63 |
Shareholders equity total | 72.32 | - 300.04 | - 399.68 |
Capital loans | 400.00 | 400.00 | |
Non-current loans from credit institutions | 167.07 | ||
Non-current leasing loans | 43.17 | ||
Non-current liabilities total | 400.00 | 610.24 | |
Current loans from credit institutions | 90.00 | ||
Current trade creditors | 1 044.19 | 2 064.68 | 2 559.53 |
Current owed to participating | 50.00 | 10.76 | 76.93 |
Short-term deferred tax liabilities | 10.81 | ||
Other non-interest bearing current liabilities | 800.00 | 1 055.82 | 758.74 |
Current liabilities total | 1 905.00 | 3 131.25 | 3 485.19 |
Balance sheet total (liabilities) | 1 977.32 | 3 231.21 | 3 695.76 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.