Taxi 4x27 Invest A/S
CVR number: 39169509
Englandsvej 358, 2770 Kastrup
tel: 32523111
taxi4x27.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 82.29 | 112.95 | 111.34 | 109.02 | 108.19 |
| Total depreciation | -25.55 | -22.44 | -22.44 | -22.44 | -22.44 |
| EBIT | 56.75 | 90.51 | 88.90 | 86.58 | 85.75 |
| Other financial expenses | -0.01 | -0.35 | -0.11 | -0.00 | |
| Pre-tax profit | 56.74 | 90.16 | 88.79 | 86.58 | 85.75 |
| Income taxes | -18.10 | -24.77 | -24.46 | -23.98 | -23.78 |
| Net earnings | 38.64 | 65.39 | 64.32 | 62.60 | 61.97 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 240.17 | 1 217.73 | 1 195.29 | 1 172.85 | 1 150.41 |
| Tangible assets total | 1 240.17 | 1 217.73 | 1 195.29 | 1 172.85 | 1 150.41 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 329.85 | 365.86 | 392.87 | ||
| Prepayments and accrued income | 3.06 | ||||
| Short term receivables total | 329.85 | 368.92 | 392.87 | ||
| Cash and bank deposits | 145.38 | 249.70 | 0.46 | 0.44 | 60.70 |
| Cash and cash equivalents | 145.38 | 249.70 | 0.46 | 0.44 | 60.70 |
| Balance sheet total (assets) | 1 385.56 | 1 467.43 | 1 525.59 | 1 542.21 | 1 603.98 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 250.00 | 1 250.00 | 1 250.00 | 1 250.00 | 1 250.00 |
| Retained earnings | 8.53 | 47.17 | 112.56 | 176.89 | 239.48 |
| Profit of the financial year | 38.64 | 65.39 | 64.32 | 62.60 | 61.97 |
| Shareholders equity total | 1 297.17 | 1 362.56 | 1 426.89 | 1 489.48 | 1 551.45 |
| Non-current liabilities total | |||||
| Current trade creditors | 28.75 | 28.75 | |||
| Current owed to group member | 30.63 | ||||
| Short-term deferred tax liabilities | 24.47 | 49.24 | 73.71 | 23.98 | 23.78 |
| Other non-interest bearing current liabilities | 63.91 | 25.00 | 25.00 | ||
| Current liabilities total | 88.38 | 104.87 | 98.71 | 52.73 | 52.53 |
| Balance sheet total (liabilities) | 1 385.56 | 1 467.43 | 1 525.59 | 1 542.21 | 1 603.98 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.