Silkeborg Skov- og Naturpleje ApS
CVR number: 42561797
Slåenbakken 9, 8600 Silkeborg
henrik@noerding.com
tel: 28196100
Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 785.97 | 1 677.36 |
| Employee benefit expenses | - 564.54 | - 317.37 |
| EBIT | 221.43 | 1 359.99 |
| Other financial income | 31.40 | |
| Other financial expenses | -16.56 | -6.47 |
| Pre-tax profit | 204.87 | 1 384.92 |
| Income taxes | -45.80 | - 305.80 |
| Net earnings | 159.06 | 1 079.12 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 314.15 | |
| Prepayments and accrued income | 102.78 | 37.78 |
| Current other receivables | 1 586.81 | |
| Short term receivables total | 102.78 | 1 938.74 |
| Cash and bank deposits | 377.86 | 651.45 |
| Cash and cash equivalents | 377.86 | 651.45 |
| Balance sheet total (assets) | 480.64 | 2 590.20 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Shares repurchased | 712.00 | |
| Retained earnings | - 552.94 | |
| Profit of the financial year | 159.06 | 1 079.12 |
| Shareholders equity total | 199.06 | 1 278.18 |
| Provisions | 115.19 | |
| Non-current liabilities total | ||
| Current trade creditors | 350.65 | |
| Short-term deferred tax liabilities | 45.80 | 190.61 |
| Other non-interest bearing current liabilities | 235.77 | 655.56 |
| Current liabilities total | 281.58 | 1 196.82 |
| Balance sheet total (liabilities) | 480.64 | 2 590.20 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.