JENSENTV.DK ApS — Credit Rating and Financial Key Figures
CVR number: 32783279
Svejbøllevej 6, 4200 Slagelse
henrik@jensentv.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -3.60 | -5.10 | -4.72 | -8.00 | -6.63 |
| EBIT | -3.60 | -5.10 | -4.72 | -8.00 | -6.63 |
| Other financial income | 0.86 | ||||
| Other financial expenses | -0.33 | -1.22 | -3.51 | - 231.13 | -0.48 |
| Income from other inv. held as non-curr. assets | 222.02 | 285.92 | 222.17 | 39.43 | 228.54 |
| Pre-tax profit | 218.09 | 279.60 | 213.93 | - 199.70 | 222.29 |
| Income taxes | -49.09 | -61.74 | -47.78 | -3.84 | -5.60 |
| Net earnings | 168.99 | 217.86 | 166.15 | - 203.54 | 216.69 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 2.00 | 2.51 | 2.24 | -0.00 | |
| Current deferred tax assets | 18.74 | 24.18 | |||
| Short term receivables total | 2.00 | 2.51 | 2.24 | 18.74 | 24.18 |
| Other current investments | 969.74 | 1 255.30 | 1 470.88 | 1 168.91 | 1 082.08 |
| Cash and bank deposits | 219.56 | 129.34 | 65.24 | 32.06 | 271.19 |
| Cash and cash equivalents | 1 189.31 | 1 384.63 | 1 536.12 | 1 200.97 | 1 353.28 |
| Balance sheet total (assets) | 1 191.30 | 1 387.14 | 1 538.36 | 1 219.71 | 1 377.45 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 55.00 | 56.50 | 57.20 | 58.90 | 61.00 |
| Retained earnings | 809.00 | 921.50 | 1 082.16 | 1 189.41 | 924.87 |
| Profit of the financial year | 168.99 | 217.86 | 166.15 | - 203.54 | 216.69 |
| Shareholders equity total | 1 158.00 | 1 320.86 | 1 430.51 | 1 169.77 | 1 327.55 |
| Provisions | -0.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 6.00 | 6.00 | 66.05 | 6.05 | 6.00 |
| Current owed to participating | 6.99 | 2.14 | 2.14 | 43.90 | 43.90 |
| Short-term deferred tax liabilities | 20.31 | 58.14 | 39.67 | ||
| Current liabilities total | 33.30 | 66.28 | 107.86 | 49.95 | 49.90 |
| Balance sheet total (liabilities) | 1 191.30 | 1 387.14 | 1 538.36 | 1 219.71 | 1 377.45 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.