EDITION COPENHAGEN A/S — Credit Rating and Financial Key Figures
CVR number: 10278678
Strandgade 66-70, 1401 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 29 310.66 | 31 354.92 | 26 363.44 | 25 793.29 | 26 797.56 |
| Other operating income | 14.78 | 30.30 | 73.69 | ||
| Purchases during the financial year | -4 190.10 | -4 064.48 | -3 871.84 | -3 281.58 | -3 381.78 |
| External services | -3 094.28 | -3 473.86 | -3 464.63 | -3 626.20 | -4 207.63 |
| Gross profit | 22 026.28 | 23 816.58 | 19 041.74 | 18 915.81 | 19 281.83 |
| Employee benefit expenses | -7 405.62 | -8 218.15 | -8 214.86 | -8 104.57 | -8 382.90 |
| Total depreciation | -17.87 | -13.31 | -8.13 | ||
| EBIT | 14 602.79 | 15 585.13 | 10 818.75 | 10 811.24 | 10 898.93 |
| Other financial income | 7.24 | 11.11 | 51.39 | 77.65 | 187.23 |
| Other financial expenses | -58.68 | - 110.80 | -33.56 | -6.21 | -7.91 |
| Pre-tax profit | 14 551.35 | 15 485.44 | 10 836.58 | 10 882.68 | 11 078.26 |
| Income taxes | -3 161.97 | -3 412.46 | -2 425.00 | -2 394.31 | -2 029.99 |
| Net earnings | 11 389.38 | 12 072.98 | 8 411.58 | 8 488.37 | 9 048.27 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 21.44 | 8.13 | |||
| Tangible assets total | 21.44 | 8.13 | |||
| Investments total | |||||
| Non-current other receivables | 342.99 | 349.97 | 419.64 | 457.18 | 455.05 |
| Long term receivables total | 342.99 | 349.97 | 419.64 | 457.18 | 455.05 |
| Finished products/goods | 1 300.40 | 1 357.50 | 1 485.00 | 1 545.00 | 1 513.50 |
| Inventories total | 1 300.40 | 1 357.50 | 1 485.00 | 1 545.00 | 1 513.50 |
| Current trade debtors | 1 206.77 | 908.77 | 1 052.03 | 1 698.70 | 1 173.71 |
| Prepayments and accrued income | 458.02 | 487.70 | |||
| Current other receivables | 2 999.87 | 650.04 | 628.97 | 296.89 | 439.88 |
| Short term receivables total | 4 664.66 | 2 046.52 | 1 681.01 | 1 995.60 | 1 613.59 |
| Cash and bank deposits | 12 222.79 | 13 548.24 | 10 426.64 | 10 444.04 | 12 391.21 |
| Cash and cash equivalents | 12 222.79 | 13 548.24 | 10 426.64 | 10 444.04 | 12 391.21 |
| Balance sheet total (assets) | 18 552.28 | 17 310.37 | 14 012.28 | 14 441.82 | 15 973.35 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 11 100.00 | 12 000.00 | 8 400.00 | 8 400.00 | 9 048.27 |
| Retained earnings | -8 117.80 | -8 728.42 | -5 055.44 | -5 043.86 | -5 603.76 |
| Profit of the financial year | 11 389.38 | 12 072.98 | 8 411.58 | 8 488.37 | 9 048.27 |
| Shareholders equity total | 14 871.58 | 15 844.56 | 12 256.14 | 12 344.51 | 12 992.78 |
| Non-current other liabilities | 1 181.09 | 3.27 | |||
| Non-current deferred tax liabilities | 1 008.42 | ||||
| Non-current liabilities total | 1 181.09 | 3.27 | 1 008.42 | ||
| Advances received | 16.00 | ||||
| Current trade creditors | 144.73 | 136.29 | 131.65 | 255.01 | 313.82 |
| Other non-interest bearing current liabilities | 2 338.88 | 1 326.26 | 1 624.50 | 1 842.30 | 1 658.33 |
| Current liabilities total | 2 499.61 | 1 462.55 | 1 756.14 | 2 097.31 | 1 972.15 |
| Balance sheet total (liabilities) | 18 552.28 | 17 310.37 | 14 012.28 | 14 441.82 | 15 973.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.