KLINKE KOMPAGNIET ApS — Credit Rating and Financial Key Figures
CVR number: 28311753
Ejby Industrivej 80, 2600 Glostrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 172.64 | ||||
| Costs of manufacturing | - 389.57 | ||||
| External services | -13.38 | ||||
| Rents | - 346.21 | ||||
| Gross profit | 1 499.85 | 990.63 | - 657.02 | - 517.92 | 257.74 |
| Costs of management | - 165.73 | ||||
| Employee benefit expenses | -1 760.55 | -1 182.48 | -1 138.58 | - 827.37 | |
| Total depreciation | -8.27 | -14.38 | -14.38 | -14.38 | -1 937.76 |
| EBIT | - 268.98 | - 206.24 | -1 809.99 | -1 359.68 | -1 777.21 |
| Other financial income | 85.10 | 12.86 | 21.35 | 0.20 | |
| Other financial expenses | -36.74 | -73.40 | -92.59 | - 124.59 | - 109.70 |
| Pre-tax profit | - 220.62 | - 266.78 | -1 902.58 | -1 462.92 | -1 886.71 |
| Income taxes | 47.50 | 54.84 | - 118.00 | -0.01 | |
| Net earnings | - 173.12 | - 211.94 | -2 020.57 | -1 462.92 | -1 886.71 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 66.53 | 52.15 | 37.76 | 23.38 | |
| Tangible assets total | 66.53 | 52.15 | 37.76 | 23.38 | |
| Investments total | |||||
| Non-current loans receivable | 308.53 | ||||
| Non-current other receivables | 308.53 | 308.53 | 308.53 | ||
| Long term receivables total | 308.53 | 308.53 | 308.53 | 308.53 | |
| Finished products/goods | 3 410.34 | 2 768.68 | 2 429.38 | 1 785.45 | |
| Inventories total | 3 410.34 | 2 768.68 | 2 429.38 | 1 785.45 | |
| Current trade debtors | 2 586.81 | 2 435.34 | 1 094.80 | 268.36 | 274.48 |
| Prepayments and accrued income | 29.38 | 21.88 | 14.38 | ||
| Current other receivables | 140.59 | 87.95 | |||
| Current deferred tax assets | 167.15 | 190.88 | 32.13 | ||
| Short term receivables total | 2 923.93 | 2 648.10 | 1 229.25 | 268.36 | 274.48 |
| Cash and bank deposits | 4.37 | 8.18 | 27.55 | 5.20 | |
| Cash and cash equivalents | 4.37 | 8.18 | 27.55 | 5.20 | |
| Balance sheet total (assets) | 6 713.70 | 5 785.64 | 4 032.48 | 2 390.92 | 274.48 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 4 247.94 | 4 074.83 | 3 862.88 | 1 842.31 | 971.42 |
| Profit of the financial year | - 173.12 | - 211.94 | -2 020.57 | -1 462.92 | -1 886.71 |
| Shareholders equity total | 4 199.83 | 3 987.88 | 1 967.31 | 504.39 | - 790.29 |
| Non-current loans from credit institutions | 881.60 | ||||
| Non-current other liabilities | 15.58 | 15.58 | |||
| Non-current liabilities total | 15.58 | 15.58 | 881.60 | ||
| Current loans from credit institutions | 982.98 | 1 320.60 | 1 562.57 | ||
| Current trade creditors | 718.85 | 240.73 | 119.90 | 448.47 | 25.20 |
| Other non-interest bearing current liabilities | 796.46 | 220.85 | 382.70 | 1 438.06 | 157.98 |
| Current liabilities total | 2 498.29 | 1 782.17 | 2 065.17 | 1 886.53 | 183.18 |
| Balance sheet total (liabilities) | 6 713.70 | 5 785.64 | 4 032.48 | 2 390.92 | 274.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.