HEIDI MEYER-KARLSEN ApS — Credit Rating and Financial Key Figures
CVR number: 28708505
Jyllingecentret 13 B, 4040 Jyllinge
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 244.37 | 3 033.12 | 1 798.16 | 1 392.27 | 2 143.21 |
| Employee benefit expenses | -1 894.73 | -1 608.66 | -1 516.39 | -1 376.22 | -1 424.68 |
| Total depreciation | -92.73 | - 194.06 | - 194.06 | - 168.86 | - 162.97 |
| EBIT | 1 256.91 | 1 230.41 | 87.72 | - 152.81 | 555.56 |
| Other financial income | 1.81 | ||||
| Other financial expenses | -26.96 | -30.41 | -23.92 | -9.48 | -10.77 |
| Pre-tax profit | 1 229.95 | 1 200.00 | 63.80 | - 162.29 | 546.61 |
| Income taxes | - 273.01 | - 266.68 | -17.29 | 33.30 | - 123.16 |
| Net earnings | 956.94 | 933.32 | 46.50 | - 128.98 | 423.45 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 82.31 | 55.54 | 28.76 | 1.98 | |
| Machinery and equipment | 760.14 | 592.87 | 425.58 | 283.50 | 122.52 |
| Tangible assets total | 842.45 | 648.40 | 454.35 | 285.49 | 122.52 |
| Other non-current investments | -0.00 | ||||
| Investments total | 130.77 | 130.77 | 130.77 | 130.76 | 130.77 |
| Deferred tax assets | 16.91 | ||||
| Long term receivables total | 16.91 | ||||
| Inventories total | |||||
| Current trade debtors | 41.25 | ||||
| Current amounts owed by group member comp. | 2.81 | 2.81 | |||
| Current owed by particip. interest comp. | 2.81 | ||||
| Current other receivables | 18.31 | ||||
| Current deferred tax assets | 15.65 | ||||
| Short term receivables total | 18.31 | 2.81 | 59.71 | 2.81 | |
| Cash and bank deposits | 2 136.86 | 4 548.23 | 1 002.84 | 1 108.27 | 2 269.24 |
| Cash and cash equivalents | 2 136.86 | 4 548.23 | 1 002.84 | 1 108.27 | 2 269.24 |
| Balance sheet total (assets) | 3 110.08 | 5 345.70 | 1 590.77 | 1 584.23 | 2 542.25 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 956.94 | 500.00 | 700.00 | ||
| Retained earnings | - 608.49 | - 151.56 | 781.77 | 828.27 | -0.71 |
| Profit of the financial year | 956.94 | 933.32 | 46.50 | - 128.98 | 423.45 |
| Shareholders equity total | 1 430.39 | 1 406.77 | 953.27 | 824.29 | 1 247.74 |
| Provisions | 46.70 | 38.67 | 21.97 | 4.32 | 0.00 |
| Non-current liabilities total | |||||
| Advances received | 305.00 | ||||
| Current trade creditors | 256.00 | 2 953.40 | 36.21 | 45.08 | 69.63 |
| Current owed to participating | 4.20 | 4.06 | |||
| Current owed to group member | 284.96 | 384.17 | 456.83 | 500.30 | 494.49 |
| Short-term deferred tax liabilities | 93.50 | 274.71 | 33.99 | 144.39 | |
| Other non-interest bearing current liabilities | 998.53 | 287.98 | 88.50 | 206.05 | 276.94 |
| Current liabilities total | 1 632.99 | 3 900.26 | 615.53 | 755.63 | 1 294.51 |
| Balance sheet total (liabilities) | 3 110.08 | 5 345.70 | 1 590.77 | 1 584.23 | 2 542.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.