Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EJENDOMSSELSKABET AF 14/8-2000 ApS — Credit Rating and Financial Key Figures
CVR number: 25633520
Ved Stranden 143, 8250 Egå
tel: 40849650
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 349.81 | 340.88 | 428.54 | 444.49 | 482.58 |
| Employee benefit expenses | - 134.03 | - 150.69 | - 198.64 | - 303.16 | |
| Other operating expenses | -73.25 | ||||
| Total depreciation | -51.75 | ||||
| Reduction in value of non-current assets | - 166.98 | - 200.00 | 200.00 | 50.00 | 250.00 |
| EBIT | -2.95 | -83.06 | 429.90 | 191.33 | 732.58 |
| Other financial income | 12.82 | 7.56 | 20.89 | 2.64 | 3.48 |
| Other financial expenses | - 127.00 | - 161.34 | - 290.65 | - 344.58 | - 198.42 |
| Pre-tax profit | - 117.13 | - 236.83 | 160.13 | - 150.61 | 537.64 |
| Income taxes | 14.73 | 49.38 | 9.63 | -11.75 | - 118.74 |
| Net earnings | - 102.40 | - 187.46 | 169.76 | - 162.36 | 418.89 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 8 500.00 | 8 300.00 | 8 500.00 | 8 550.00 | 8 800.00 |
| Machinery and equipment | 293.25 | ||||
| Tangible assets total | 8 793.25 | 8 300.00 | 8 500.00 | 8 550.00 | 8 800.00 |
| Investments total | |||||
| Non-current loans receivable | 109.38 | ||||
| Long term receivables total | 109.38 | ||||
| Inventories total | |||||
| Current trade debtors | 2.20 | 4.21 | 4.21 | 4.21 | 4.21 |
| Current amounts owed by group member comp. | 10.52 | 579.64 | 340.64 | 52.97 | |
| Current other receivables | 610.52 | 5.75 | |||
| Current deferred tax assets | 9.84 | ||||
| Short term receivables total | 623.24 | 583.86 | 360.44 | 57.19 | 4.21 |
| Cash and bank deposits | 47.64 | 37.41 | |||
| Cash and cash equivalents | 47.64 | 37.41 | |||
| Balance sheet total (assets) | 9 525.87 | 8 931.49 | 8 860.44 | 8 607.19 | 8 841.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 366.34 | ||||
| Retained earnings | 102.40 | - 187.46 | 2 546.15 | 2 383.78 | |
| Profit of the financial year | - 102.40 | - 187.46 | 169.76 | - 162.36 | 418.89 |
| Shareholders equity total | 491.34 | -62.46 | 107.30 | 2 508.78 | 2 927.68 |
| Provisions | 824.93 | 773.20 | 773.41 | 785.16 | 883.41 |
| Non-current loans from credit institutions | 4 276.50 | 4 164.89 | 4 039.42 | 3 944.91 | 3 788.27 |
| Non-current other liabilities | 765.00 | 671.33 | 189.33 | 180.14 | 180.96 |
| Non-current deferred tax liabilities | 395.63 | 268.24 | 178.83 | 89.41 | |
| Non-current liabilities total | 5 437.13 | 4 836.23 | 4 496.99 | 4 303.87 | 4 058.64 |
| Current loans from credit institutions | 229.47 | 118.62 | 284.68 | 222.36 | 230.13 |
| Current trade creditors | 54.18 | 24.00 | 47.01 | 16.04 | 20.87 |
| Current owed to participating | 160.90 | ||||
| Current owed to group member | 2 176.94 | 2 829.97 | 2 976.33 | 506.77 | 384.71 |
| Short-term deferred tax liabilities | 69.17 | 71.52 | 63.74 | ||
| Other non-interest bearing current liabilities | 81.81 | 340.42 | 174.73 | 264.21 | 272.44 |
| Current liabilities total | 2 772.47 | 3 384.53 | 3 482.74 | 1 009.37 | 971.89 |
| Balance sheet total (liabilities) | 9 525.87 | 8 931.49 | 8 860.44 | 8 607.19 | 8 841.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.