DANSK PE SVEJSNING A/S — Credit Rating and Financial Key Figures
CVR number: 29804435
Energivej 9, 5492 Vissenbjerg
tel: 64472800
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 935.32 | 14 324.99 | 16 356.97 | 18 242.60 | 26 948.83 |
| Employee benefit expenses | -13 795.31 | -13 417.41 | -14 956.12 | -14 310.19 | -22 104.87 |
| Other operating expenses | - 137.37 | -10.00 | |||
| Total depreciation | - 362.91 | - 414.60 | - 484.67 | - 557.76 | - 705.00 |
| EBIT | 639.74 | 492.98 | 926.18 | 3 374.66 | 4 138.95 |
| Other financial income | 117.08 | 133.19 | 176.18 | 195.50 | 233.90 |
| Other financial expenses | -79.48 | - 106.00 | - 191.55 | - 240.13 | - 440.38 |
| Pre-tax profit | 677.33 | 520.16 | 910.80 | 3 330.03 | 3 932.48 |
| Income taxes | - 165.34 | - 113.94 | - 210.26 | - 748.86 | - 888.57 |
| Net earnings | 511.99 | 406.23 | 700.54 | 2 581.17 | 3 043.90 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 73.14 | 119.04 | 103.57 | 88.11 | 72.64 |
| Machinery and equipment | 1 336.32 | 1 522.07 | 1 426.38 | 1 382.57 | 3 104.86 |
| Tangible assets total | 1 409.46 | 1 641.10 | 1 529.95 | 1 470.68 | 3 177.51 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 774.01 | 856.14 | 1 051.14 | 928.49 | 1 398.48 |
| Inventories total | 774.01 | 856.14 | 1 051.14 | 928.49 | 1 398.48 |
| Current trade debtors | 5 733.83 | 10 319.44 | 6 564.46 | 8 721.71 | 8 218.90 |
| Current amounts owed by group member comp. | 6 747.50 | 7 594.97 | 8 377.99 | 8 114.83 | 3 144.25 |
| Prepayments and accrued income | 440.83 | 854.85 | 859.62 | 713.13 | 1 048.86 |
| Current other receivables | 2 693.51 | 2 917.98 | 1 707.40 | 1 511.80 | 7 284.84 |
| Current deferred tax assets | 23.94 | ||||
| Short term receivables total | 15 615.67 | 21 711.18 | 17 509.47 | 19 061.47 | 19 696.85 |
| Cash and bank deposits | 371.52 | 315.57 | 325.11 | 314.81 | 389.93 |
| Cash and cash equivalents | 371.52 | 315.57 | 325.11 | 314.81 | 389.93 |
| Balance sheet total (assets) | 18 170.66 | 24 523.99 | 20 415.67 | 21 775.45 | 24 662.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 350.00 | 1 000.00 | 1 500.00 | ||
| Retained earnings | 5 966.70 | 6 478.69 | 6 534.92 | 6 235.46 | 8 903.40 |
| Profit of the financial year | 511.99 | 406.23 | 700.54 | 2 581.17 | 3 043.90 |
| Shareholders equity total | 6 978.69 | 7 384.92 | 8 085.46 | 10 316.63 | 13 947.30 |
| Provisions | 23.56 | 161.44 | 153.86 | 405.32 | 853.84 |
| Non-current other liabilities | 303.98 | 329.04 | |||
| Non-current deferred tax liabilities | 286.19 | 296.20 | 305.38 | ||
| Non-current liabilities total | 303.98 | 329.04 | 286.19 | 296.20 | 305.38 |
| Current loans from credit institutions | 312.93 | 667.57 | 1 556.73 | 1 281.44 | 2 137.50 |
| Advances received | 669.48 | ||||
| Current trade creditors | 795.50 | 1 730.19 | 1 300.00 | 1 506.19 | 3 304.13 |
| Current owed to participating | 10.31 | ||||
| Current owed to group member | 4 664.73 | 8 503.71 | 6 583.40 | 4 888.99 | 994.53 |
| Short-term deferred tax liabilities | 163.44 | 217.84 | 497.40 | 512.64 | |
| Other non-interest bearing current liabilities | 4 927.84 | 5 747.13 | 2 232.19 | 2 572.96 | 1 937.96 |
| Current liabilities total | 10 864.43 | 16 648.60 | 11 890.17 | 10 757.29 | 9 556.24 |
| Balance sheet total (liabilities) | 18 170.66 | 24 523.99 | 20 415.67 | 21 775.45 | 24 662.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.