PALLE NØRGAARD INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 28123701
Kovnogade 2 A, 8000 Aarhus C
palle@pallenorgaard.dk
tel: 21768284
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -31.31 | -34.10 | -28.82 | -29.84 | -87.97 |
| EBIT | -31.31 | -34.10 | -28.82 | -29.84 | -87.97 |
| Other financial income | 738.28 | 138.81 | 494.75 | 215.86 | 7 304.76 |
| Other financial expenses | -97.38 | - 217.30 | - 272.54 | - 419.60 | -3.26 |
| Net income from associates (fin.) | 185.59 | 108.85 | 196.21 | - 241.36 | -1.16 |
| Pre-tax profit | 795.18 | -3.74 | 389.60 | - 474.94 | 7 212.38 |
| Income taxes | -3.59 | 100.14 | -2.54 | ||
| Net earnings | 795.18 | -7.33 | 489.75 | - 477.48 | 7 212.38 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 220.34 | 225.19 | 285.67 | ||
| Participating interests | 17.54 | 17.05 | 15.89 | ||
| Investments total | 220.34 | 225.19 | 303.21 | 17.05 | 15.89 |
| Non-current loans receivable | 760.42 | 760.42 | 505.00 | 505.00 | 5.00 |
| Long term receivables total | 760.42 | 760.42 | 505.00 | 505.00 | 5.00 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 102.39 | 100.14 | |||
| Current other receivables | 843.74 | 401.07 | 705.35 | 1 158.45 | 1 445.58 |
| Current deferred tax assets | 3.42 | 3.42 | 8.00 | 20.00 | 20.00 |
| Short term receivables total | 847.15 | 506.88 | 813.50 | 1 178.45 | 1 465.58 |
| Other current investments | 531.73 | 1 010.72 | 1 626.69 | 1 574.78 | |
| Cash and bank deposits | 934.68 | 1 760.51 | 1 036.79 | 0.85 | 7 106.30 |
| Cash and cash equivalents | 1 466.41 | 1 760.51 | 2 047.50 | 1 627.54 | 8 681.08 |
| Balance sheet total (assets) | 3 294.32 | 3 252.99 | 3 669.21 | 3 328.04 | 10 167.55 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 58.90 | 61.00 |
| Other reserves | 167.54 | 198.51 | 394.71 | 7.05 | 5.89 |
| Retained earnings | 2 010.11 | 2 717.82 | 2 457.09 | 3 275.60 | 2 738.28 |
| Profit of the financial year | 795.18 | -7.33 | 489.75 | - 477.48 | 7 212.38 |
| Shareholders equity total | 3 153.13 | 3 090.50 | 3 523.75 | 2 989.07 | 10 142.55 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.01 | 152.03 | |||
| Current trade creditors | 25.00 | 25.00 | 25.00 | ||
| Current owed to participating | 101.61 | 110.19 | 120.19 | 161.94 | |
| Short-term deferred tax liabilities | 26.55 | ||||
| Other non-interest bearing current liabilities | 39.58 | 25.76 | 0.26 | ||
| Current liabilities total | 141.19 | 162.49 | 145.46 | 338.97 | 25.00 |
| Balance sheet total (liabilities) | 3 294.32 | 3 252.99 | 3 669.21 | 3 328.04 | 10 167.55 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.