Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KC EJENDOMME 15 ApS — Credit Rating and Financial Key Figures
CVR number: 36541407
Kirkeplads 4, 3770 Allinge
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 832.90 | 3 146.32 | 3 003.25 | 2 896.47 | 3 149.15 |
| Total depreciation | -3.76 | -3.76 | |||
| Reduction in value of non-current assets | 3 406.77 | 1 353.98 | - 513.45 | 519.00 | 5 697.87 |
| EBIT | 5 239.67 | 4 500.30 | 2 489.80 | 3 411.70 | 8 843.25 |
| Other financial income | 2 086.43 | 78.02 | 92.11 | 344.39 | |
| Other financial expenses | -1 595.96 | -1 232.16 | - 653.99 | - 787.59 | - 959.84 |
| Pre-tax profit | 3 643.71 | 5 354.56 | 1 913.83 | 2 716.23 | 8 227.80 |
| Income taxes | - 801.62 | -1 178.00 | - 421.04 | - 597.57 | -1 810.46 |
| Net earnings | 2 842.09 | 4 176.56 | 1 492.78 | 2 118.66 | 6 417.34 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 99 634.91 | 100 988.89 | 100 475.44 | 100 994.43 | 106 692.30 |
| Machinery and equipment | 18.80 | 15.04 | 11.28 | ||
| Tangible assets total | 99 634.91 | 100 988.89 | 100 494.24 | 101 009.48 | 106 703.59 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 4 042.40 | 5 610.65 | 3 058.05 | 8 920.91 | |
| Current other receivables | 35.96 | 37.17 | |||
| Short term receivables total | 4 042.40 | 5 610.65 | 3 058.05 | 35.96 | 8 958.08 |
| Cash and bank deposits | 4 115.51 | 4 078.73 | 8 477.93 | 12 438.45 | |
| Cash and cash equivalents | 4 115.51 | 4 078.73 | 8 477.93 | 12 438.45 | |
| Balance sheet total (assets) | 107 792.82 | 110 678.27 | 112 030.23 | 113 483.88 | 115 661.66 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 6 000.00 | ||||
| Retained earnings | 32 557.59 | 35 399.68 | 33 576.24 | 35 069.02 | 37 187.68 |
| Profit of the financial year | 2 842.09 | 4 176.56 | 1 492.78 | 2 118.66 | 6 417.34 |
| Shareholders equity total | 35 499.68 | 39 676.24 | 41 169.02 | 37 287.68 | 43 705.02 |
| Provisions | 10 437.36 | 10 735.24 | 10 626.42 | 10 739.77 | 11 992.47 |
| Non-current loans from credit institutions | 57 526.65 | 29 682.27 | 29 693.61 | 29 704.96 | 29 716.31 |
| Non-current owed to group member | 1 000.00 | 28 300.00 | 28 300.00 | 28 300.00 | 28 300.00 |
| Non-current liabilities total | 58 526.65 | 57 982.27 | 57 993.61 | 58 004.96 | 58 016.31 |
| Current loans from credit institutions | 1 324.63 | ||||
| Current trade creditors | 78.76 | 23.34 | 24.79 | 16.23 | 15.58 |
| Current owed to group member | 500.82 | 260.75 | 5 595.62 | ||
| Short-term deferred tax liabilities | 52.13 | 880.13 | 529.86 | 484.22 | 557.75 |
| Other non-interest bearing current liabilities | 1 372.80 | 1 381.06 | 1 425.77 | 1 355.41 | 1 374.53 |
| Current liabilities total | 3 329.14 | 2 284.53 | 2 241.18 | 7 451.47 | 1 947.87 |
| Balance sheet total (liabilities) | 107 792.82 | 110 678.27 | 112 030.23 | 113 483.88 | 115 661.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.