Smells Like Business ApS — Credit Rating and Financial Key Figures
CVR number: 40995722
Tycho Brahes Allé 29, 2300 København S
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -45.78 | 86.12 | 35.61 | 2.98 |
| Employee benefit expenses | -54.64 | - 104.43 | -2.91 | |
| EBIT | -45.78 | 31.48 | -68.82 | 0.07 |
| Other financial income | 0.04 | 0.11 | 0.06 | |
| Other financial expenses | -1.30 | -1.26 | -4.80 | |
| Pre-tax profit | -45.78 | 30.22 | -69.97 | -4.67 |
| Income taxes | 10.05 | -6.64 | 15.29 | 0.84 |
| Net earnings | -35.73 | 23.57 | -54.68 | -3.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 0.59 | 3.91 | 3.73 | |
| Prepayments and accrued income | 3.01 | |||
| Current other receivables | 0.82 | 4.75 | 2.62 | |
| Current deferred tax assets | 10.05 | 3.41 | 18.70 | 19.54 |
| Short term receivables total | 11.47 | 12.07 | 24.32 | 23.26 |
| Cash and bank deposits | 16.38 | 50.82 | 3.33 | 7.81 |
| Cash and cash equivalents | 16.38 | 50.82 | 3.33 | 7.81 |
| Balance sheet total (assets) | 27.86 | 62.89 | 27.65 | 31.07 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -35.73 | -12.16 | -66.84 | |
| Profit of the financial year | -35.73 | 23.57 | -54.68 | -3.84 |
| Shareholders equity total | 4.27 | 27.84 | -26.84 | -30.67 |
| Provisions | 0.29 | |||
| Non-current owed to group member | 48.48 | |||
| Non-current liabilities total | 48.48 | |||
| Current trade creditors | 4.81 | 11.08 | 9.06 | 12.55 |
| Current owed to participating | 18.77 | 20.38 | 33.87 | |
| Other non-interest bearing current liabilities | 3.59 | 11.26 | 0.71 | |
| Current liabilities total | 23.58 | 35.05 | 54.19 | 13.26 |
| Balance sheet total (liabilities) | 27.86 | 62.89 | 27.65 | 31.07 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.