Income statement (kDKK)
| 2019 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | |
| EBIT | |
| Other financial expenses | -0.21 |
| Pre-tax profit | -0.21 |
| Net earnings | -0.21 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 148.53 | 148.53 | 148.53 | 148.53 | 148.53 |
| Cash and cash equivalents | 148.53 | 148.53 | 148.53 | 148.53 | 148.53 |
| Balance sheet total (assets) | 148.53 | 148.53 | 148.53 | 148.53 | 148.53 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | -0.21 | -0.21 | -0.21 | -0.21 | |
| Profit of the financial year | -0.21 | ||||
| Shareholders equity total | 124.79 | 124.79 | 124.79 | 124.79 | 124.79 |
| Non-current liabilities total | |||||
| Current owed to participating | 0.90 | 4.12 | 4.12 | 4.12 | 4.12 |
| Other non-interest bearing current liabilities | 22.85 | 19.62 | 19.62 | 19.62 | 19.62 |
| Current liabilities total | 23.74 | 23.74 | 23.74 | 23.74 | 23.74 |
| Balance sheet total (liabilities) | 148.53 | 148.53 | 148.53 | 148.53 | 148.53 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.