JPS AROS A/S — Credit Rating and Financial Key Figures
CVR number: 32146082
Thyrasgade 4, 8260 Viby J
dacas@dacas.dk
jpsejendomme.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 14 275.21 | 15 952.87 | 17 787.32 | 18 046.37 | 15 960.85 |
Employee benefit expenses | -3 776.73 | -3 989.10 | -4 317.02 | -5 168.68 | -5 047.41 |
Other operating expenses | -1 500.00 | ||||
Total depreciation | - 987.53 | ||||
Reduction in value of non-current assets | 3 300.00 | 17 835.63 | |||
EBIT | 12 810.95 | 11 963.77 | 13 470.30 | 11 377.68 | 28 749.07 |
Other financial income | 128.85 | 385.24 | 608.56 | 482.19 | 322.65 |
Other financial expenses | -7 351.68 | -2 221.56 | -4 176.56 | -8 047.76 | -7 450.63 |
Pre-tax profit | 5 588.13 | 10 127.44 | 9 902.30 | 3 812.12 | 21 621.09 |
Income taxes | -1 281.53 | -2 177.97 | -2 185.70 | - 690.42 | -4 774.61 |
Net earnings | 4 306.60 | 7 949.47 | 7 716.60 | 3 121.69 | 16 846.49 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 368 780.01 | 368 780.01 | 368 780.01 | 355 180.01 | 373 015.64 |
Tangible assets total | 368 780.01 | 368 780.01 | 368 780.01 | 355 180.01 | 373 015.64 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 469.61 | 351.19 | 129.63 | 767.14 | 750.91 |
Current amounts owed by group member comp. | 17 407.76 | 33 598.48 | 34 591.53 | 23 528.54 | 30 677.64 |
Prepayments and accrued income | 13.10 | 21.16 | 14.40 | 1.65 | 1.08 |
Current other receivables | 125.86 | 307.92 | 226.92 | 288.75 | 433.23 |
Current deferred tax assets | 1 731.05 | ||||
Short term receivables total | 19 747.38 | 34 278.75 | 34 962.48 | 24 586.08 | 31 862.87 |
Cash and bank deposits | 13 250.69 | 5 197.75 | 5 042.33 | 8 301.29 | 1 342.04 |
Cash and cash equivalents | 13 250.69 | 5 197.75 | 5 042.33 | 8 301.29 | 1 342.04 |
Balance sheet total (assets) | 401 778.07 | 408 256.51 | 408 784.82 | 388 067.38 | 406 220.56 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 45 000.00 | 45 000.00 | 45 000.00 | 45 000.00 | 45 000.00 |
Shares repurchased | 5 000.00 | 20 000.00 | |||
Retained earnings | 65 449.16 | 64 755.76 | 52 705.23 | 60 421.82 | 63 543.52 |
Profit of the financial year | 4 306.60 | 7 949.47 | 7 716.60 | 3 121.69 | 16 846.49 |
Shareholders equity total | 114 755.76 | 122 705.23 | 125 421.82 | 108 543.52 | 125 390.01 |
Provisions | 36 474.00 | 37 696.00 | 38 816.00 | 38 366.00 | 42 390.50 |
Non-current loans from credit institutions | 234 608.63 | 232 721.92 | 229 825.01 | 226 820.75 | 223 795.07 |
Non-current deferred tax liabilities | 436.59 | 1 006.32 | 1 058.60 | 1 292.75 | 750.11 |
Non-current liabilities total | 235 045.22 | 233 728.24 | 230 883.61 | 228 113.50 | 224 545.17 |
Current loans from credit institutions | 4 256.35 | 3 076.60 | 2 982.97 | 3 004.26 | 3 025.69 |
Advances received | 2 187.10 | 1 685.44 | 1 315.67 | 1 221.92 | 1 268.06 |
Current trade creditors | 1 470.13 | 1 174.43 | 512.03 | 136.69 | 476.50 |
Current owed to participating | 37.99 | 37.50 | |||
Short-term deferred tax liabilities | 194.03 | 1 006.32 | 1 058.60 | 1 292.75 | |
Other non-interest bearing current liabilities | 7 589.51 | 7 958.54 | 7 808.89 | 7 595.13 | 7 831.89 |
Accruals and deferred income | 27.76 | ||||
Current liabilities total | 15 503.09 | 14 127.03 | 13 663.39 | 13 044.36 | 13 894.88 |
Balance sheet total (liabilities) | 401 778.07 | 408 256.51 | 408 784.82 | 388 067.38 | 406 220.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.