Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 308.51 |
| Employee benefit expenses | - 291.82 |
| EBIT | 16.68 |
| Other financial expenses | -2.69 |
| Pre-tax profit | 13.99 |
| Income taxes | -3.65 |
| Net earnings | 10.34 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 15.00 |
| Investments total | 15.00 |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 3.60 |
| Short term receivables total | 3.60 |
| Cash and bank deposits | 58.08 |
| Cash and cash equivalents | 58.08 |
| Balance sheet total (assets) | 76.68 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 10.34 |
| Shareholders equity total | 50.34 |
| Non-current liabilities total | |
| Short-term deferred tax liabilities | 3.65 |
| Other non-interest bearing current liabilities | 22.69 |
| Current liabilities total | 26.34 |
| Balance sheet total (liabilities) | 76.68 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.