Borealis DMC ApS — Credit Rating and Financial Key Figures
CVR number: 41642955
Hauser Plads 10, 1127 København K
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 16 706.17 | ||
Other operating income | 281.48 | ||
Purchases during the financial year | -13 036.99 | ||
External services | -1 138.20 | ||
Gross profit | 2 812.45 | 9 965.28 | 20 136.22 |
Employee benefit expenses | -1 286.27 | -4 405.89 | -7 475.95 |
Other operating expenses | - 134.75 | - 187.03 | |
EBIT | 1 526.18 | 5 424.64 | 12 473.24 |
Other financial income | 52.21 | 203.91 | 571.25 |
Other financial expenses | - 119.04 | - 417.11 | - 626.13 |
Pre-tax profit | 1 459.35 | 5 211.45 | 12 418.36 |
Income taxes | - 324.90 | -1 158.83 | -2 779.24 |
Net earnings | 1 134.45 | 4 052.62 | 9 639.12 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Other receivables | 273.09 | 665.27 | |
Investments total | 273.09 | 665.27 | |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 889.58 | 2 958.75 | 4 571.77 |
Prepayments and accrued income | 0.34 | ||
Current other receivables | 158.73 | 53.27 | 168.53 |
Short term receivables total | 1 048.31 | 3 012.02 | 4 740.64 |
Cash and bank deposits | 5 595.60 | 11 217.19 | 25 565.50 |
Cash and cash equivalents | 5 595.60 | 11 217.19 | 25 565.50 |
Balance sheet total (assets) | 6 643.91 | 14 502.30 | 30 971.40 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 45.00 |
Shares repurchased | 1 250.00 | ||
Retained earnings | - 115.55 | 3 937.07 | |
Profit of the financial year | 1 134.45 | 4 052.62 | 9 639.12 |
Shareholders equity total | 1 174.45 | 5 227.07 | 13 621.19 |
Non-current liabilities total | |||
Advances received | 1 373.30 | 3 354.79 | 6 589.63 |
Current trade creditors | 1 449.12 | 2 844.57 | 5 427.07 |
Current owed to participating | 255.00 | 8.18 | 12.49 |
Current owed to group member | 765.04 | 0.04 | 0.04 |
Short-term deferred tax liabilities | 338.87 | 1 209.00 | 2 732.31 |
Other non-interest bearing current liabilities | 1 288.13 | 1 858.65 | 2 588.67 |
Current liabilities total | 5 469.46 | 9 275.23 | 17 350.21 |
Balance sheet total (liabilities) | 6 643.91 | 14 502.30 | 30 971.40 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.