QUICKIMPORT ApS — Credit Rating and Financial Key Figures
CVR number: 33868723
Kirkebjerg Allé 88, 2605 Brøndby
mail@quickimport.dk
tel: 71994747
www.quickimport.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 752.24 | 4 235.14 | 3 692.05 | 3 739.08 | 3 974.32 |
| Employee benefit expenses | -2 618.34 | -2 600.62 | -2 977.90 | -3 377.08 | -3 583.76 |
| Total depreciation | -82.50 | - 131.50 | |||
| EBIT | 1 133.90 | 1 634.52 | 714.15 | 279.50 | 259.07 |
| Other financial income | 24.65 | 81.83 | 26.77 | 112.99 | |
| Other financial expenses | -29.92 | - 108.79 | - 145.45 | - 135.13 | - 138.59 |
| Pre-tax profit | 1 128.63 | 1 525.73 | 650.53 | 171.14 | 233.47 |
| Income taxes | - 245.76 | - 347.98 | - 174.16 | -17.44 | -75.17 |
| Net earnings | 882.86 | 1 177.75 | 476.37 | 153.70 | 158.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 330.00 | 407.50 | 326.00 | ||
| Intangible assets total | 330.00 | 407.50 | 326.00 | ||
| Machinery and equipment | 320.04 | ||||
| Tangible assets total | 320.04 | ||||
| Other receivables | 5 055.89 | 5 033.30 | 58.48 | 58.48 | 2 551.93 |
| Investments total | 5 055.89 | 5 033.30 | 58.48 | 58.48 | 2 551.93 |
| Long term receivables total | |||||
| Finished products/goods | 23.60 | 23.60 | 4 251.19 | 836.20 | 270.00 |
| Inventories total | 23.60 | 23.60 | 4 251.19 | 836.20 | 270.00 |
| Current trade debtors | 34.34 | ||||
| Current amounts owed by group member comp. | 189.40 | 379.07 | |||
| Current owed by particip. interest comp. | 11.61 | 1.25 | |||
| Prepayments and accrued income | 8.49 | 7.46 | 55.43 | 5.07 | |
| Current other receivables | 10.24 | 16.15 | 1 776.71 | 9.46 | 94.23 |
| Current deferred tax assets | 5.75 | ||||
| Short term receivables total | 36.08 | 16.15 | 1 784.17 | 254.29 | 513.95 |
| Cash and bank deposits | 9 972.71 | 7 177.52 | 4 457.51 | 12 711.48 | 7 888.98 |
| Cash and cash equivalents | 9 972.71 | 7 177.52 | 4 457.51 | 12 711.48 | 7 888.98 |
| Balance sheet total (assets) | 15 088.29 | 12 250.57 | 10 881.35 | 14 267.94 | 11 870.89 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 120.00 | 120.00 | 120.00 | 120.00 | 120.00 |
| Shares repurchased | 889.00 | ||||
| Other reserves | 257.40 | 382.20 | 254.28 | ||
| Retained earnings | - 882.61 | 0.26 | 920.61 | 1 272.18 | 1 553.81 |
| Profit of the financial year | 882.86 | 1 177.75 | 476.37 | 153.70 | 158.30 |
| Shareholders equity total | 1 009.26 | 1 298.01 | 1 774.38 | 1 928.09 | 2 086.39 |
| Provisions | 23.58 | 41.02 | 81.07 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 1 394.35 | 1 343.08 | 225.19 | 10 879.50 | 8 682.00 |
| Current owed to participating | 1 495.29 | 1 468.50 | 1 806.99 | 293.25 | |
| Current owed to group member | 50.00 | ||||
| Short-term deferred tax liabilities | 177.85 | 253.19 | 31.25 | 35.11 | |
| Other non-interest bearing current liabilities | 11 011.55 | 7 887.78 | 6 969.96 | 1 126.10 | 986.32 |
| Current liabilities total | 14 079.03 | 10 952.55 | 9 083.39 | 12 298.84 | 9 703.43 |
| Balance sheet total (liabilities) | 15 088.29 | 12 250.57 | 10 881.35 | 14 267.94 | 11 870.89 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.