THOMAS THYGE ApS — Credit Rating and Financial Key Figures
CVR number: 27926487
Egøjevej 65, 4600 Køge
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 180.22 | 195.95 | 205.77 | -34.04 | 351.59 |
| Total depreciation | -46.62 | -46.62 | -46.62 | -62.64 | -80.07 |
| EBIT | 133.61 | 149.33 | 159.16 | -96.68 | 271.51 |
| Other financial expenses | -56.36 | -21.39 | -19.87 | - 111.11 | - 144.79 |
| Pre-tax profit | 77.24 | 127.94 | 139.29 | - 207.79 | 126.73 |
| Income taxes | -11.00 | -29.00 | -31.12 | 46.46 | -28.50 |
| Net earnings | 66.24 | 98.94 | 108.17 | - 161.32 | 98.23 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 617.15 | 2 570.54 | 2 523.92 | 3 743.39 | 3 719.46 |
| Tangible assets total | 2 617.15 | 2 570.54 | 2 523.92 | 3 743.39 | 3 719.46 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 24.82 | ||||
| Current other receivables | 0.05 | 0.04 | 124.98 | ||
| Current deferred tax assets | 5.00 | ||||
| Short term receivables total | 29.82 | 0.05 | 0.04 | 124.98 | |
| Balance sheet total (assets) | 2 646.97 | 2 570.59 | 2 523.96 | 3 868.37 | 3 719.46 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Retained earnings | 1 132.13 | 1 085.37 | 1 069.91 | 1 060.28 | 776.96 |
| Profit of the financial year | 66.24 | 98.94 | 108.17 | - 161.32 | 98.23 |
| Shareholders equity total | 1 433.97 | 1 422.31 | 1 417.48 | 1 141.76 | 1 122.19 |
| Provisions | 11.00 | 40.00 | 52.46 | 6.75 | 14.00 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 105.10 | 1 011.36 | 936.97 | 2 600.36 | 2 292.82 |
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 17.18 |
| Short-term deferred tax liabilities | 18.66 | 20.25 | |||
| Other non-interest bearing current liabilities | 86.91 | 86.92 | 88.39 | 109.50 | 253.02 |
| Current liabilities total | 1 202.00 | 1 108.28 | 1 054.01 | 2 719.86 | 2 583.27 |
| Balance sheet total (liabilities) | 2 646.97 | 2 570.59 | 2 523.96 | 3 868.37 | 3 719.46 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.