Rasmus Otto ApS — Credit Rating and Financial Key Figures
CVR number: 39589087
Primulavej 17, 2720 Vanløse
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 386.26 | ||||
| External services | -4.30 | -4.41 | -8.50 | -6.13 | -13.61 |
| Gross profit | 381.96 | -4.41 | -8.50 | -6.13 | -13.61 |
| EBIT | 381.96 | -4.41 | -8.50 | -6.13 | -13.61 |
| Other financial income | 10.00 | 10.00 | 10.00 | 63.77 | |
| Other financial expenses | -16.16 | -1.62 | -2.57 | -7.62 | -0.36 |
| Net income from associates (fin.) | 452.93 | 526.96 | 494.63 | 490.68 | |
| Pre-tax profit | 365.80 | 456.90 | 525.88 | 490.88 | 540.48 |
| Income taxes | -6.84 | ||||
| Net earnings | 365.80 | 456.90 | 525.88 | 490.88 | 533.64 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Other tangible assets | 51.92 | 51.92 | 689.85 | ||
| Tangible assets total | 51.92 | 51.92 | 689.85 | ||
| Participating interests | 411.26 | 614.19 | 641.14 | 635.77 | 648.82 |
| Investments total | 411.26 | 614.19 | 641.15 | 635.77 | 648.82 |
| Non-current loans receivable | - 637.92 | ||||
| Non-current other receivables | 637.92 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 142.05 | 145.33 | 155.33 | 165.33 | 175.40 |
| Current other receivables | -0.00 | 144.56 | |||
| Short term receivables total | 142.05 | 145.33 | 155.33 | 165.33 | 319.96 |
| Cash and bank deposits | 14.33 | 397.04 | 827.29 | 476.96 | |
| Cash and cash equivalents | 14.33 | 397.04 | 827.29 | 476.96 | |
| Balance sheet total (assets) | 553.32 | 773.85 | 1 245.43 | 1 680.31 | 2 135.58 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.50 | 0.50 | 40.00 | 40.00 | 40.00 |
| Asset revaluation reserve | 386.26 | 589.19 | 616.15 | 610.77 | 623.82 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 33.54 | |
| Other reserves | -0.00 | 39.50 | 0.00 | ||
| Retained earnings | - 386.26 | - 372.19 | 1.25 | 475.31 | 860.71 |
| Profit of the financial year | 365.80 | 456.90 | 525.88 | 490.88 | 533.64 |
| Shareholders equity total | 366.30 | 769.20 | 1 239.78 | 1 674.16 | 2 091.70 |
| Provisions | 0.00 | 0.00 | |||
| Non-current other liabilities | 6.84 | ||||
| Non-current liabilities total | 6.84 | ||||
| Current loans from credit institutions | 109.01 | ||||
| Current owed to participating | 74.01 | 0.65 | 0.65 | 0.65 | 0.72 |
| Other non-interest bearing current liabilities | 4.00 | 4.00 | 5.00 | 5.50 | 36.31 |
| Current liabilities total | 187.02 | 4.65 | 5.65 | 6.15 | 37.03 |
| Balance sheet total (liabilities) | 553.32 | 773.85 | 1 245.43 | 1 680.31 | 2 135.58 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.