Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

SMEDS EFTF. GULD & SØLV ApS — Credit Rating and Financial Key Figures

CVR number: 32785050
Dytmærsken 1 D, 8900 Randers C
info@guldsmed-smeds.dk
tel: 86427312
www.guldsmed-smeds.dk
Free credit report Annual report

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit1 367.151 374.241 001.49985.71542.76
Employee benefit expenses-1 263.98-1 230.83-1 194.31- 941.90- 500.03
EBIT103.17143.41- 192.8243.8142.73
Other financial income47.5163.4039.3423.8229.63
Other financial expenses-84.25-78.00-90.58- 123.28- 128.19
Pre-tax profit66.43128.81- 244.05-55.64-55.84
Income taxes-15.60-28.4852.7610.519.69
Net earnings50.83100.33- 191.29-45.14-46.15

Assets (kDKK)

2020
2021
2022
2023
2024
Intangible assets total
Tangible assets total
Investments total
Long term receivables total
Semifinished products2 124.762 111.121 847.23
Finished products/goods1 729.582 094.16
Inventories total1 729.582 094.162 124.762 111.121 847.23
Current trade debtors0.620.622.164.569.84
Current amounts owed by group member comp.832.59832.47553.96532.11597.81
Prepayments and accrued income10.3620.138.39
Current other receivables13.4111.2812.6126.5225.64
Current deferred tax assets3.113.2355.5066.0144.10
Short term receivables total860.09867.73632.62629.20677.39
Cash and bank deposits13.877.6529.345.817.10
Cash and cash equivalents13.877.6529.345.817.10
Balance sheet total (assets)2 603.532 969.552 786.712 746.132 531.72

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital80.0080.0080.0080.0080.00
Retained earnings807.81858.64958.97767.67722.54
Profit of the financial year50.83100.33- 191.29-45.14-46.15
Shareholders equity total938.641 038.97847.67802.54756.39
Provisions-0.00
Non-current other liabilities72.67118.46
Non-current deferred tax liabilities7.5828.12122.61126.41126.41
Non-current liabilities total80.26146.58122.61126.41126.41
Current loans from credit institutions946.871 183.981 333.771 395.371 334.52
Current trade creditors139.91191.13177.08113.7589.27
Current owed to participating3.67
Current owed to group member42.90
Short-term deferred tax liabilities41.8119.12
Other non-interest bearing current liabilities456.04365.98286.47304.38225.13
Current liabilities total1 584.641 784.001 816.431 817.181 648.92
Balance sheet total (liabilities)2 603.532 969.552 786.712 746.132 531.72
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.