Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MoreThanIT ApS — Credit Rating and Financial Key Figures
CVR number: 36978457
Agtrupvej 126, 6000 Kolding
mo@morethanit.dk
tel: 42600100
www.morethanit.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 967.81 | 630.98 | 674.33 | 740.34 | 654.25 |
| Employee benefit expenses | - 671.33 | - 581.68 | - 613.29 | - 589.15 | - 650.56 |
| Total depreciation | -46.72 | -6.00 | -1.93 | ||
| EBIT | 249.76 | 43.29 | 59.11 | 151.20 | 3.69 |
| Other financial income | 9.04 | 14.53 | 11.50 | ||
| Other financial expenses | -5.07 | -6.92 | -6.96 | -9.94 | -9.32 |
| Pre-tax profit | 244.69 | 36.37 | 61.19 | 155.78 | 5.88 |
| Income taxes | -58.37 | -12.10 | -15.80 | -35.92 | -4.40 |
| Net earnings | 186.32 | 24.26 | 45.38 | 119.87 | 1.48 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 7.93 | 1.93 | |||
| Tangible assets total | 7.93 | 1.93 | |||
| Investments total | |||||
| Non-curr. owed by group member comp. | 315.37 | 413.68 | 263.26 | ||
| Long term receivables total | 315.37 | 413.68 | 263.26 | ||
| Finished products/goods | 18.76 | 14.31 | 11.08 | 38.00 | 55.00 |
| Inventories total | 18.76 | 14.31 | 11.08 | 38.00 | 55.00 |
| Current trade debtors | 498.54 | 147.84 | 158.18 | 202.97 | 159.82 |
| Current amounts owed by group member comp. | 180.37 | 150.72 | |||
| Current other receivables | 26.59 | ||||
| Short term receivables total | 705.50 | 298.55 | 158.18 | 202.97 | 159.82 |
| Cash and bank deposits | 78.80 | ||||
| Cash and cash equivalents | 78.80 | ||||
| Balance sheet total (assets) | 810.99 | 314.80 | 484.63 | 654.64 | 478.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 186.00 | 180.00 | |||
| Retained earnings | - 185.60 | 0.72 | 24.98 | - 109.64 | 10.23 |
| Profit of the financial year | 186.32 | 24.26 | 45.38 | 119.87 | 1.48 |
| Shareholders equity total | 236.72 | 74.98 | 120.36 | 240.23 | 61.71 |
| Provisions | 17.14 | 0.42 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 28.23 | 186.11 | 135.89 | 237.59 | |
| Current trade creditors | 62.00 | 20.92 | 87.36 | 49.54 | |
| Short-term deferred tax liabilities | 68.65 | 28.82 | 16.23 | 35.92 | 4.40 |
| Other non-interest bearing current liabilities | 488.48 | 120.33 | 141.00 | 155.24 | 124.85 |
| Current liabilities total | 557.13 | 239.39 | 364.26 | 414.41 | 416.37 |
| Balance sheet total (liabilities) | 810.99 | 314.80 | 484.63 | 654.64 | 478.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.