Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KLOAKFIRMAET ApS — Credit Rating and Financial Key Figures
CVR number: 32342108
Romancevej 16, 2730 Herlev
tel: 30253253
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 492.25 | 13 023.98 | 14 308.14 | 11 037.06 | 10 688.55 |
| Employee benefit expenses | -7 304.40 | -7 265.29 | -7 910.37 | -6 397.59 | -6 540.82 |
| Total depreciation | - 735.67 | - 802.93 | - 728.98 | - 723.63 | - 544.48 |
| EBIT | 6 452.18 | 4 955.76 | 5 668.79 | 3 915.84 | 3 603.26 |
| Other financial income | 9.41 | 4.07 | 7.52 | 18.60 | 18.14 |
| Other financial expenses | -54.26 | - 107.78 | -89.34 | -3.60 | -4.00 |
| Pre-tax profit | 6 407.33 | 4 852.05 | 5 586.97 | 3 930.84 | 3 617.40 |
| Income taxes | -1 413.99 | -1 070.77 | -1 237.66 | - 873.79 | - 800.99 |
| Net earnings | 4 993.34 | 3 781.28 | 4 349.31 | 3 057.05 | 2 816.41 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 735.35 | 591.85 | 961.97 | 712.53 | 775.64 |
| Machinery and equipment | 1 250.94 | 1 175.44 | 721.64 | 796.93 | 870.49 |
| Tangible assets total | 1 986.29 | 1 767.29 | 1 683.61 | 1 509.46 | 1 646.13 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 840.26 | 1 302.64 | 1 568.31 | 2 124.70 | 1 985.99 |
| Current amounts owed by group member comp. | 13.78 | 13.78 | 28.90 | 73.48 | |
| Prepayments and accrued income | 142.86 | 190.25 | 304.20 | 243.22 | 314.71 |
| Current other receivables | 118.90 | 0.07 | 30.97 | 1.46 | |
| Short term receivables total | 1 115.80 | 1 506.73 | 1 932.37 | 2 442.85 | 2 300.70 |
| Cash and bank deposits | 8 250.07 | 6 551.78 | 8 569.89 | 4 841.54 | 3 257.26 |
| Cash and cash equivalents | 8 250.07 | 6 551.78 | 8 569.89 | 4 841.54 | 3 257.26 |
| Balance sheet total (assets) | 11 352.15 | 9 825.81 | 12 185.87 | 8 793.85 | 7 204.09 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 400.00 | 400.00 |
| Shares repurchased | 5 000.00 | 3 800.00 | 4 200.00 | 3 400.00 | 3 000.00 |
| Retained earnings | -3 184.63 | -1 991.28 | -2 410.00 | -1 669.47 | -1 612.42 |
| Profit of the financial year | 4 993.34 | 3 781.28 | 4 349.31 | 3 057.05 | 2 816.41 |
| Shareholders equity total | 6 888.72 | 5 670.00 | 6 219.30 | 5 187.57 | 4 603.99 |
| Provisions | 53.00 | 30.70 | 33.23 | 40.69 | 65.33 |
| Non-current liabilities total | |||||
| Advances received | 220.63 | ||||
| Current trade creditors | 628.28 | 684.10 | 754.15 | 415.40 | 519.92 |
| Current owed to group member | 1 174.57 | 1 496.85 | 2 673.34 | 1 310.20 | |
| Short-term deferred tax liabilities | 1 430.91 | 1 093.07 | 1 235.13 | 868.22 | 776.34 |
| Other non-interest bearing current liabilities | 1 176.68 | 851.09 | 1 270.71 | 971.77 | 1 017.87 |
| Current liabilities total | 4 410.44 | 4 125.11 | 5 933.33 | 3 565.59 | 2 534.77 |
| Balance sheet total (liabilities) | 11 352.15 | 9 825.81 | 12 185.87 | 8 793.85 | 7 204.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.