Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Luux ApS — Credit Rating and Financial Key Figures
CVR number: 39615495
Vandtårnsvej 77, 2860 Søborg
camillafmortensen@gmail.com
tel: 40874587
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 187.94 | 2 662.76 | |||
| Costs of manufacturing | - 279.57 | -1 521.23 | |||
| External services | - 146.72 | - 288.51 | |||
| Gross profit | 761.66 | 853.03 | 536.36 | 401.60 | 617.28 |
| Employee benefit expenses | - 418.95 | - 602.00 | - 633.04 | - 444.95 | - 516.41 |
| EBIT | 342.71 | 251.03 | -96.68 | -43.36 | 100.86 |
| Other financial income | 4.60 | ||||
| Other financial expenses | -2.52 | -21.93 | -4.54 | -3.74 | -1.08 |
| Pre-tax profit | 344.79 | 229.11 | - 101.23 | -47.10 | 99.79 |
| Income taxes | -80.50 | -58.96 | 18.49 | 6.70 | -25.13 |
| Net earnings | 264.29 | 170.15 | -82.74 | -40.40 | 74.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 71.00 | 278.78 | 109.37 | 234.88 | |
| Prepayments and accrued income | 4.82 | ||||
| Current other receivables | 3.77 | 13.00 | 0.00 | 29.68 | |
| Current deferred tax assets | 26.53 | 25.19 | 11.06 | ||
| Short term receivables total | 71.00 | 282.55 | 148.90 | 260.06 | 45.57 |
| Other current investments | 24.60 | 7.09 | 3.75 | ||
| Cash and bank deposits | 514.53 | 496.37 | 295.11 | 195.34 | 338.44 |
| Cash and cash equivalents | 539.14 | 503.45 | 298.86 | 195.34 | 338.44 |
| Balance sheet total (assets) | 610.14 | 786.00 | 447.76 | 455.41 | 384.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 56.50 | 57.20 | 67.50 | ||
| Other reserves | 40.00 | ||||
| Retained earnings | -65.82 | 141.27 | 311.42 | 228.68 | 120.78 |
| Profit of the financial year | 264.29 | 170.15 | -82.74 | -40.40 | 74.66 |
| Shareholders equity total | 294.97 | 408.62 | 268.68 | 228.28 | 302.94 |
| Non-current liabilities total | |||||
| Current bonds | 153.80 | 101.83 | 80.22 | 67.73 | |
| Advances received | 6.25 | ||||
| Current trade creditors | 166.63 | 71.00 | 146.91 | 13.33 | |
| Short-term deferred tax liabilities | 78.40 | 56.96 | |||
| Other non-interest bearing current liabilities | 236.77 | ||||
| Current liabilities total | 315.17 | 377.38 | 179.08 | 227.13 | 81.07 |
| Balance sheet total (liabilities) | 610.14 | 786.00 | 447.76 | 455.41 | 384.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.