M HORNSKOV HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32763626
Sønderstrupvej 9, 4340 Tølløse
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -4.38 | -4.75 | 188.62 | 223.68 | 281.89 |
Total depreciation | -29.15 | -34.12 | -34.12 | ||
EBIT | -4.38 | -4.75 | 159.47 | 189.56 | 247.77 |
Other financial income | 2.82 | ||||
Other financial expenses | -1.12 | -6.36 | - 116.81 | - 103.31 | - 101.02 |
Net income from associates (fin.) | 10.94 | 1 191.94 | 841.69 | 48.29 | 413.02 |
Pre-tax profit | 5.45 | 1 183.65 | 884.35 | 134.54 | 559.78 |
Income taxes | 80.45 | 1.54 | -10.01 | -29.48 | -37.98 |
Net earnings | 85.90 | 1 185.19 | 874.34 | 105.06 | 521.80 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 2 420.85 | 2 386.73 | 2 352.61 | ||
Tangible assets total | 2 420.85 | 2 386.73 | 2 352.61 | ||
Holdings in group member companies | 1 141.17 | 2 333.11 | 3 174.80 | 3 223.09 | 3 636.12 |
Investments total | 1 141.17 | 2 333.11 | 3 174.80 | 3 223.09 | 3 636.12 |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 51.11 | 106.64 | |||
Current deferred tax assets | 116.71 | 363.29 | 243.58 | 50.02 | 142.03 |
Short term receivables total | 167.82 | 469.93 | 243.58 | 50.02 | 142.03 |
Cash and bank deposits | 142.20 | 26.83 | 49.09 | ||
Cash and cash equivalents | 142.20 | 26.83 | 49.09 | ||
Balance sheet total (assets) | 1 308.99 | 2 803.04 | 5 981.44 | 5 686.68 | 6 179.85 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Other reserves | 891.17 | 2 083.11 | 2 924.80 | 2 973.09 | 3 386.12 |
Retained earnings | -79.10 | -1 185.15 | - 841.64 | -15.60 | - 323.56 |
Profit of the financial year | 85.90 | 1 185.19 | 874.34 | 105.06 | 521.80 |
Shareholders equity total | 1 022.96 | 2 208.16 | 3 082.49 | 3 187.55 | 3 709.35 |
Provisions | 8.60 | 16.11 | 23.62 | ||
Non-current deferred tax liabilities | 306.80 | 210.99 | 42.45 | ||
Non-current liabilities total | 306.80 | 210.99 | 42.45 | ||
Current owed to participating | 129.69 | 134.47 | 1 069.03 | 470.31 | 134.54 |
Current owed to group member | 37.91 | 1 039.37 | 1 592.84 | 2 048.24 | |
Short-term deferred tax liabilities | 94.31 | 306.80 | 210.99 | ||
Other non-interest bearing current liabilities | 24.13 | 153.60 | 264.14 | 208.87 | 221.65 |
Current liabilities total | 286.03 | 288.08 | 2 679.35 | 2 483.01 | 2 404.43 |
Balance sheet total (liabilities) | 1 308.99 | 2 803.04 | 5 981.44 | 5 686.68 | 6 179.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.