Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M HORNSKOV HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32763626
Sønderstrupvej 9, 4340 Tølløse
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.75 | 188.62 | 223.68 | 281.89 | 258.52 |
| Total depreciation | -29.15 | -34.12 | -34.12 | -34.12 | |
| EBIT | -4.75 | 159.47 | 189.56 | 247.77 | 224.40 |
| Other financial income | 2.82 | ||||
| Other financial expenses | -6.36 | - 116.81 | - 103.31 | - 101.02 | -87.58 |
| Net income from associates (fin.) | 1 191.94 | 841.69 | 48.29 | 413.02 | 254.57 |
| Pre-tax profit | 1 183.65 | 884.35 | 134.54 | 559.78 | 391.39 |
| Income taxes | 1.54 | -10.01 | -29.48 | -37.98 | -30.65 |
| Net earnings | 1 185.19 | 874.34 | 105.06 | 521.80 | 360.74 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 420.85 | 2 386.73 | 2 352.61 | 2 318.48 | |
| Tangible assets total | 2 420.85 | 2 386.73 | 2 352.61 | 2 318.48 | |
| Holdings in group member companies | 2 333.11 | 3 174.80 | 3 223.09 | 3 636.12 | 3 890.69 |
| Investments total | 2 333.11 | 3 174.80 | 3 223.09 | 3 636.12 | 3 890.69 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 106.64 | ||||
| Current deferred tax assets | 363.29 | 243.58 | 50.02 | 142.03 | 85.25 |
| Short term receivables total | 469.93 | 243.58 | 50.02 | 142.03 | 85.25 |
| Cash and bank deposits | 142.20 | 26.83 | 49.09 | 34.82 | |
| Cash and cash equivalents | 142.20 | 26.83 | 49.09 | 34.82 | |
| Balance sheet total (assets) | 2 803.04 | 5 981.44 | 5 686.68 | 6 179.85 | 6 329.25 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 135.00 | ||||
| Other reserves | 2 083.11 | 2 924.80 | 2 973.09 | 3 386.12 | 3 366.68 |
| Retained earnings | -1 185.15 | - 841.64 | -15.60 | - 323.56 | 82.68 |
| Profit of the financial year | 1 185.19 | 874.34 | 105.06 | 521.80 | 360.74 |
| Shareholders equity total | 2 208.16 | 3 082.49 | 3 187.55 | 3 709.35 | 4 070.09 |
| Provisions | 8.60 | 16.11 | 23.62 | 31.12 | |
| Non-current deferred tax liabilities | 306.80 | 210.99 | 42.45 | 4.39 | |
| Non-current liabilities total | 306.80 | 210.99 | 42.45 | 4.39 | |
| Current owed to participating | 134.47 | 1 069.03 | 470.31 | 134.54 | 139.92 |
| Current owed to group member | 1 039.37 | 1 592.84 | 2 048.24 | 1 722.68 | |
| Short-term deferred tax liabilities | 306.80 | 210.99 | 42.45 | ||
| Other non-interest bearing current liabilities | 153.60 | 264.14 | 208.87 | 221.65 | 318.59 |
| Current liabilities total | 288.08 | 2 679.35 | 2 483.01 | 2 404.43 | 2 223.64 |
| Balance sheet total (liabilities) | 2 803.04 | 5 981.44 | 5 686.68 | 6 179.85 | 6 329.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.