EkkoEjendomme ApS — Credit Rating and Financial Key Figures
CVR number: 28303831
Magnesmindevej 8, Gjurup 9800 Hjørring
info@ekkofonden.dk
www.ekkofonden.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 035.30 | 6 667.11 | 8 949.79 | 20 959.52 | 26 946.79 |
| Employee benefit expenses | - 167.22 | - 525.38 | -1 112.49 | -2 058.59 | -3 490.22 |
| Other operating expenses | -79.38 | - 543.54 | |||
| Total depreciation | -3 444.71 | -2 116.73 | -1 654.18 | -1 640.81 | -1 498.12 |
| Reduction in value of non-current assets | 4 750.59 | 18 940.97 | 8 261.41 | 15 741.32 | |
| EBIT | 3 423.37 | 8 696.21 | 24 580.55 | 17 260.11 | 21 958.46 |
| Other financial income | 1 438.19 | 444.29 | 1 031.57 | ||
| Other financial expenses | -1 396.36 | - 997.70 | -1 476.41 | -3 500.15 | -6 084.72 |
| Pre-tax profit | 2 027.02 | 7 698.51 | 24 542.34 | 14 204.25 | 16 905.30 |
| Income taxes | - 446.33 | -1 725.45 | -4 011.96 | -2 983.76 | -3 721.43 |
| Net earnings | 1 580.68 | 5 973.05 | 20 530.38 | 11 220.49 | 13 183.87 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 39 474.85 | ||||
| Buildings | 6 243.85 | 73 791.49 | 136 724.74 | 167 544.84 | 217 803.40 |
| Machinery and equipment | 117.37 | 107.33 | 90.43 | 1 378.50 | 841.85 |
| Advance payments and construction in progress | 3 456.25 | ||||
| Tangible assets total | 45 836.06 | 73 898.82 | 140 271.42 | 168 923.34 | 218 645.26 |
| Holdings in group member companies | 40.00 | 40.00 | |||
| Investments total | 18 031.42 | 12 508.66 | |||
| Non-current other receivables | 2 307.33 | 2 156.47 | 1 973.72 | ||
| Long term receivables total | 2 307.33 | 2 156.47 | 1 973.72 | ||
| Inventories total | |||||
| Current trade debtors | 324.71 | 553.24 | 125.24 | ||
| Current amounts owed by group member comp. | 1 241.56 | 2 397.22 | |||
| Prepayments and accrued income | 610.74 | 506.49 | 631.25 | 828.15 | 527.97 |
| Current other receivables | 8 927.47 | 455.07 | 40.00 | 18.59 | |
| Current deferred tax assets | 214.00 | ||||
| Short term receivables total | 9 538.22 | 961.56 | 995.96 | 2 641.55 | 3 264.43 |
| Cash and bank deposits | 754.97 | 1 373.34 | 1 846.26 | 285.27 | 359.58 |
| Cash and cash equivalents | 754.97 | 1 373.34 | 1 846.26 | 285.27 | 359.58 |
| Balance sheet total (assets) | 58 436.58 | 78 390.19 | 145 087.37 | 189 881.58 | 234 777.93 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 147.00 | 23 147.00 | 23 147.00 | 23 147.00 | 23 147.00 |
| Asset revaluation reserve | 761.12 | 750.39 | |||
| Retained earnings | 6 616.40 | 15 395.97 | 22 119.41 | 42 649.79 | 53 870.28 |
| Profit of the financial year | 1 580.68 | 5 973.05 | 20 530.38 | 11 220.49 | 13 183.87 |
| Shareholders equity total | 9 105.21 | 45 266.41 | 65 796.79 | 77 017.28 | 90 201.15 |
| Provisions | 647.00 | 3 890.00 | 7 346.00 | 9 949.00 | 13 670.43 |
| Non-current loans from credit institutions | 17 665.87 | 16 012.81 | 50 764.25 | 67 352.88 | 84 626.05 |
| Non-current leasing loans | 610.68 | 204.70 | |||
| Non-current other liabilities | 4 539.67 | 4 083.75 | 5 646.90 | ||
| Non-current deferred tax liabilities | 7 005.73 | 9 214.30 | |||
| Non-current liabilities total | 22 205.54 | 20 096.56 | 56 411.15 | 74 969.29 | 94 045.05 |
| Current loans from credit institutions | 859.00 | 822.93 | 5 325.58 | 12 563.78 | 4 094.39 |
| Current trade creditors | 326.97 | 325.12 | 2 197.89 | 1 017.52 | 1 783.05 |
| Current owed to group member | 23 024.82 | 6 354.75 | 3 828.68 | 9 375.28 | 24 579.65 |
| Short-term deferred tax liabilities | 499.50 | 509.45 | 506.56 | 256.76 | |
| Other non-interest bearing current liabilities | 241.28 | 468.67 | 1 984.01 | 2 590.97 | 2 750.27 |
| Accruals and deferred income | 1 527.27 | 656.30 | 1 690.71 | 2 141.71 | 3 653.93 |
| Current liabilities total | 26 478.84 | 9 137.21 | 15 533.43 | 27 946.01 | 36 861.29 |
| Balance sheet total (liabilities) | 58 436.58 | 78 390.19 | 145 087.37 | 189 881.58 | 234 777.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.