EkkoEjendomme ApS — Credit Rating and Financial Key Figures
CVR number: 28303831
Magnesmindevej 8, Gjurup 9800 Hjørring
info@ekkofonden.dk
www.ekkofonden.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 5 778.60 | 7 035.30 | 6 667.11 | 8 949.79 | 12 698.83 |
Employee benefit expenses | - 175.63 | - 167.22 | - 525.38 | -1 112.49 | -2 059.32 |
Other operating expenses | -79.38 | - 543.54 | |||
Total depreciation | -1 031.66 | -3 444.71 | -2 116.73 | -1 654.18 | -1 640.81 |
Reduction in value of non-current assets | 4 750.59 | 18 940.97 | 8 261.41 | ||
EBIT | 4 571.31 | 3 423.37 | 8 696.21 | 24 580.55 | 17 260.11 |
Other financial income | 1 438.19 | 444.29 | |||
Other financial expenses | -1 895.58 | -1 396.36 | - 997.70 | -1 476.41 | -3 500.15 |
Pre-tax profit | 2 675.73 | 2 027.02 | 7 698.51 | 24 542.34 | 14 204.25 |
Income taxes | - 677.75 | - 446.33 | -1 725.45 | -4 011.96 | -2 983.76 |
Net earnings | 1 997.98 | 1 580.68 | 5 973.05 | 20 530.38 | 11 220.49 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 42 462.49 | 39 474.85 | |||
Buildings | 2 445.91 | 6 243.85 | 73 791.49 | 136 724.74 | 167 544.84 |
Machinery and equipment | 96.41 | 117.37 | 107.33 | 90.43 | 1 378.50 |
Advance payments and construction in progress | 3 456.25 | ||||
Tangible assets total | 45 004.81 | 45 836.06 | 73 898.82 | 140 271.42 | 168 923.34 |
Holdings in group member companies | 40.00 | ||||
Investments total | 40.00 | ||||
Non-current other receivables | 2 353.69 | 2 307.33 | 2 156.47 | 1 973.72 | 17 991.42 |
Long term receivables total | 2 353.69 | 2 307.33 | 2 156.47 | 1 973.72 | 17 991.42 |
Inventories total | |||||
Current trade debtors | 324.71 | 553.24 | |||
Current amounts owed by group member comp. | 1 241.56 | ||||
Prepayments and accrued income | 570.57 | 610.74 | 506.49 | 631.25 | 828.15 |
Current other receivables | 8 927.47 | 455.07 | 40.00 | 18.59 | |
Short term receivables total | 570.57 | 9 538.22 | 961.56 | 995.96 | 2 641.55 |
Cash and bank deposits | 608.57 | 754.97 | 1 373.34 | 1 846.26 | 285.27 |
Cash and cash equivalents | 608.57 | 754.97 | 1 373.34 | 1 846.26 | 285.27 |
Balance sheet total (assets) | 48 537.64 | 58 436.58 | 78 390.19 | 145 087.37 | 189 881.58 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 147.00 | 147.00 | 23 147.00 | 23 147.00 | 23 147.00 |
Asset revaluation reserve | 1 482.15 | 761.12 | 750.39 | ||
Retained earnings | 4 609.44 | 6 616.40 | 15 395.97 | 22 119.41 | 42 649.79 |
Profit of the financial year | 1 997.98 | 1 580.68 | 5 973.05 | 20 530.38 | 11 220.49 |
Shareholders equity total | 8 236.58 | 9 105.21 | 45 266.41 | 65 796.79 | 77 017.28 |
Provisions | 901.00 | 647.00 | 3 890.00 | 7 346.00 | 9 949.00 |
Non-current loans from credit institutions | 18 841.81 | 17 665.87 | 16 012.81 | 50 764.25 | 68 779.10 |
Non-current leasing loans | 610.68 | ||||
Non-current other liabilities | 4 062.99 | 4 539.67 | 4 083.75 | 5 646.90 | 7 005.73 |
Non-current liabilities total | 22 904.80 | 22 205.54 | 20 096.56 | 56 411.15 | 76 395.52 |
Current loans from credit institutions | 1 983.64 | 859.00 | 822.93 | 5 325.58 | 12 563.78 |
Current trade creditors | 94.06 | 326.97 | 325.12 | 2 197.89 | 1 017.52 |
Current owed to group member | 13 101.54 | 23 024.82 | 6 354.75 | 3 828.68 | 9 375.28 |
Short-term deferred tax liabilities | 499.50 | 509.45 | 506.56 | 256.76 | |
Other non-interest bearing current liabilities | 220.66 | 241.28 | 468.67 | 1 984.01 | 1 164.74 |
Accruals and deferred income | 1 095.36 | 1 527.27 | 656.30 | 1 690.71 | 2 141.71 |
Current liabilities total | 16 495.26 | 26 478.84 | 9 137.21 | 15 533.43 | 26 519.78 |
Balance sheet total (liabilities) | 48 537.64 | 58 436.58 | 78 390.19 | 145 087.37 | 189 881.58 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.