Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
S.P. Boligudlejning ApS — Credit Rating and Financial Key Figures
CVR number: 38743082
Hedehusvej 9, Sepstrup 8653 Them
info@phoenixhome.dk
tel: 71990482
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 365.08 | 311.88 | 276.97 | 329.61 | 386.45 |
| Employee benefit expenses | -8.78 | -11.67 | -13.47 | -3.80 | |
| Total depreciation | -65.97 | -65.97 | -66.62 | -66.95 | -66.95 |
| EBIT | 290.34 | 234.24 | 196.87 | 258.86 | 319.50 |
| Other financial income | 10.72 | ||||
| Other financial expenses | -81.54 | -61.92 | - 163.66 | - 287.30 | - 325.91 |
| Pre-tax profit | 208.80 | 172.32 | 33.22 | -28.43 | 4.31 |
| Income taxes | -60.45 | -52.44 | -22.54 | -6.67 | -19.43 |
| Net earnings | 148.35 | 119.88 | 10.68 | -35.10 | -15.12 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 536.51 | 6 470.54 | 6 502.22 | 6 435.27 | 6 368.32 |
| Tangible assets total | 6 536.51 | 6 470.54 | 6 502.22 | 6 435.27 | 6 368.32 |
| Investments total | 25.25 | 25.25 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 9.66 | 10.97 | |||
| Current other receivables | 10.29 | 10.27 | 16.34 | 13.91 | 47.09 |
| Current deferred tax assets | 5.33 | 17.33 | |||
| Short term receivables total | 19.95 | 10.27 | 16.34 | 30.22 | 64.42 |
| Cash and bank deposits | 28.65 | 3.57 | 293.63 | ||
| Cash and cash equivalents | 28.65 | 3.57 | 293.63 | ||
| Balance sheet total (assets) | 6 610.35 | 6 509.63 | 6 518.56 | 6 465.49 | 6 726.38 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 52.32 | 200.68 | 320.56 | 331.24 | 296.14 |
| Profit of the financial year | 148.35 | 119.88 | 10.68 | -35.10 | -15.12 |
| Shareholders equity total | 250.68 | 370.56 | 381.24 | 346.14 | 331.02 |
| Non-current loans from credit institutions | 4 823.59 | 4 625.58 | 4 521.48 | 4 498.43 | 4 767.73 |
| Non-current advances received | 10.27 | 6.12 | |||
| Non-current owed to group member | 1 308.85 | 1 361.20 | |||
| Non-current other liabilities | 215.91 | 197.17 | 140.66 | 106.16 | 106.07 |
| Non-current deferred tax liabilities | 8.43 | ||||
| Non-current liabilities total | 5 039.49 | 4 822.74 | 4 672.41 | 5 919.56 | 6 243.43 |
| Current loans from credit institutions | 279.60 | 240.20 | 208.75 | 102.46 | 107.00 |
| Current trade creditors | 6.25 | 6.25 | |||
| Current owed to participating | 917.34 | 935.69 | |||
| Short-term deferred tax liabilities | 93.99 | 108.10 | 64.20 | 1.78 | |
| Other non-interest bearing current liabilities | 23.00 | 26.08 | 1 191.96 | 95.55 | 44.92 |
| Current liabilities total | 1 320.18 | 1 316.32 | 1 464.91 | 199.79 | 151.93 |
| Balance sheet total (liabilities) | 6 610.35 | 6 509.63 | 6 518.56 | 6 465.49 | 6 726.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.