Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Exacta Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39563525
Smørumnedrevej 3, Smørumnedre 2765 Smørum
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 299.00 | - 501.00 | |||
| External services | -2.00 | -15.00 | - 227.00 | ||
| Gross profit | 297.00 | - 516.00 | - 227.00 | - 256.66 | -6.96 |
| EBIT | 297.00 | - 516.00 | - 227.00 | - 256.66 | -6.96 |
| Other financial income | 50.00 | 52.00 | 57.00 | 6.79 | 8.77 |
| Other financial expenses | -7.00 | -4.00 | -51.97 | -45.21 | |
| Net income from associates (fin.) | 1 700.00 | ||||
| Pre-tax profit | 340.00 | - 468.00 | - 170.00 | - 301.84 | 1 656.60 |
| Income taxes | -10.00 | -10.00 | |||
| Net earnings | 330.00 | - 478.00 | - 170.00 | - 301.84 | 1 656.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 591.00 | 90.00 | 90.00 | 90.00 | 90.00 |
| Investments total | 591.00 | 90.00 | 90.00 | 90.00 | 90.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 320.00 | 2 055.00 | 849.00 | ||
| Current deferred tax assets | 107.18 | 37.18 | |||
| Short term receivables total | 1 320.00 | 2 055.00 | 849.00 | 107.18 | 37.18 |
| Cash and bank deposits | 1.00 | 5.00 | 47.00 | 2 161.68 | 2 492.60 |
| Cash and cash equivalents | 1.00 | 5.00 | 47.00 | 2 161.68 | 2 492.60 |
| Balance sheet total (assets) | 1 912.00 | 2 150.00 | 986.00 | 2 358.87 | 2 619.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 117.00 | 118.00 | 122.00 | 135.00 | |
| Retained earnings | 1 347.00 | 1 560.00 | 963.00 | 671.51 | 234.68 |
| Profit of the financial year | 330.00 | - 478.00 | - 170.00 | - 301.84 | 1 656.60 |
| Shareholders equity total | 1 727.00 | 1 249.00 | 961.00 | 541.68 | 2 076.27 |
| Non-current deferred tax liabilities | 70.00 | 703.00 | |||
| Non-current liabilities total | 70.00 | 703.00 | |||
| Current trade creditors | 2.00 | 12.00 | 12.00 | 12.00 | 12.00 |
| Current owed to participating | 51.00 | 51.00 | 6.00 | 6.89 | 95.95 |
| Current owed to group member | 41.00 | 1 686.77 | 430.61 | ||
| Short-term deferred tax liabilities | 61.00 | 93.00 | 6.00 | 109.73 | 3.48 |
| Other non-interest bearing current liabilities | 1.00 | 1.00 | 1.00 | 1.80 | 1.46 |
| Current liabilities total | 115.00 | 198.00 | 25.00 | 1 817.19 | 543.51 |
| Balance sheet total (liabilities) | 1 912.00 | 2 150.00 | 986.00 | 2 358.87 | 2 619.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.