DAJON ApS — Credit Rating and Financial Key Figures
CVR number: 38073567
Bakkegårdsvej 507, 3050 Humlebæk
dajonmail@gmail.com
tel: 52706976
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 654.96 | 869.67 | 868.69 | 887.06 | 895.41 |
| Employee benefit expenses | - 233.84 | -16.45 | - 124.12 | - 198.28 | - 288.36 |
| Other operating expenses | -2.18 | ||||
| Total depreciation | - 113.20 | - 110.13 | - 114.96 | - 129.51 | - 112.83 |
| EBIT | 307.92 | 743.08 | 629.61 | 559.27 | 492.04 |
| Other financial income | 0.22 | 1.17 | |||
| Other financial expenses | - 301.00 | - 299.87 | - 249.98 | - 180.20 | - 158.94 |
| Pre-tax profit | 6.92 | 443.21 | 379.63 | 379.28 | 334.27 |
| Income taxes | -2.38 | -98.97 | -84.53 | -85.29 | -75.38 |
| Net earnings | 4.54 | 344.23 | 295.10 | 293.99 | 258.89 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 174.40 | 5 068.80 | 4 963.20 | 4 857.60 | 4 752.00 |
| Machinery and equipment | 35.79 | 41.25 | 31.90 | 22.54 | 27.02 |
| Tangible assets total | 5 210.19 | 5 110.05 | 4 995.10 | 4 880.14 | 4 779.02 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 20.06 | 30.00 | 54.00 | 13.13 | 25.03 |
| Prepayments and accrued income | 37.37 | ||||
| Current other receivables | 0.72 | 28.13 | |||
| Short term receivables total | 20.06 | 30.72 | 54.00 | 50.49 | 53.16 |
| Cash and bank deposits | 24.93 | 82.55 | 88.76 | 60.55 | 149.46 |
| Cash and cash equivalents | 24.93 | 82.55 | 88.76 | 60.55 | 149.46 |
| Balance sheet total (assets) | 5 255.18 | 5 223.32 | 5 137.85 | 4 991.18 | 4 981.63 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 300.85 | 305.39 | 649.63 | 944.73 | 1 238.72 |
| Profit of the financial year | 4.54 | 344.23 | 295.10 | 293.99 | 258.89 |
| Shareholders equity total | 355.39 | 699.63 | 994.73 | 1 288.72 | 1 547.61 |
| Provisions | 3.54 | 55.54 | 76.71 | 94.81 | 119.16 |
| Non-current other liabilities | 3 680.24 | 3 287.49 | |||
| Non-current deferred tax liabilities | 2 971.76 | 2 700.81 | 2 418.82 | ||
| Non-current liabilities total | 3 680.24 | 3 287.49 | 2 971.76 | 2 700.81 | 2 418.82 |
| Current loans from credit institutions | 353.96 | 425.00 | 316.20 | 270.95 | 281.99 |
| Current trade creditors | 118.79 | 50.22 | 28.64 | 59.67 | 61.41 |
| Current owed to participating | 57.20 | 104.46 | 108.54 | 6.39 | 6.77 |
| Short-term deferred tax liabilities | 32.97 | 49.36 | 47.19 | 35.78 | |
| Other non-interest bearing current liabilities | 686.07 | 568.01 | 591.92 | 522.64 | 510.10 |
| Current liabilities total | 1 216.01 | 1 180.67 | 1 094.66 | 906.84 | 896.05 |
| Balance sheet total (liabilities) | 5 255.18 | 5 223.32 | 5 137.85 | 4 991.18 | 4 981.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.