Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PRO TECH CNC A/S — Credit Rating and Financial Key Figures
CVR number: 34581592
Søndervang 34, 6780 Skærbæk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 21 053.27 | 20 914.41 | 21 618.08 | 24 295.20 | 26 894.02 |
| Employee benefit expenses | -5 953.92 | -6 354.62 | -6 790.02 | -7 365.76 | -7 697.53 |
| Total depreciation | -1 372.69 | - 132.26 | - 144.25 | -81.56 | -71.37 |
| EBIT | 13 726.66 | 14 427.53 | 14 683.81 | 16 847.88 | 19 125.12 |
| Other financial income | 0.29 | 30.83 | 40.60 | 568.46 | |
| Other financial expenses | -29.37 | -56.62 | -16.46 | -6.50 | -32.83 |
| Pre-tax profit | 13 697.29 | 14 371.20 | 14 698.17 | 16 881.99 | 19 660.75 |
| Income taxes | -2 933.55 | -3 178.21 | -3 306.27 | -3 725.73 | -4 333.83 |
| Net earnings | 10 763.74 | 11 192.98 | 11 391.90 | 13 156.26 | 15 326.92 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 118.48 | 77.56 | 114.56 | 74.94 | 282.08 |
| Machinery and equipment | 387.87 | 296.53 | 511.41 | 264.28 | 222.33 |
| Tangible assets total | 506.35 | 374.09 | 625.97 | 339.22 | 504.42 |
| Investments total | |||||
| Non-curr. owed by group member comp. | 10 693.47 | 11 572.35 | 9 881.70 | 13 781.70 | 16 610.36 |
| Non-current loans receivable | 7.50 | ||||
| Long term receivables total | 10 700.97 | 11 572.35 | 9 881.70 | 13 781.70 | 16 610.36 |
| Raw materials and consumables | 533.81 | 536.90 | 1 287.53 | 2 177.23 | 4 020.77 |
| Advance payments | 1 550.00 | ||||
| Inventories total | 533.81 | 536.90 | 1 287.53 | 2 177.23 | 5 570.77 |
| Current trade debtors | 14 318.94 | 5 372.49 | 6 077.91 | 4 725.49 | 5 416.45 |
| Prepayments and accrued income | 275.09 | 95.58 | 462.45 | 360.50 | 295.13 |
| Current other receivables | 293.49 | 209.95 | 785.60 | 706.90 | 1 128.48 |
| Short term receivables total | 14 887.52 | 5 678.02 | 7 325.96 | 5 792.89 | 6 840.05 |
| Cash and bank deposits | 8 217.45 | 1 709.26 | 2 755.82 | 2 822.42 | 1 707.29 |
| Cash and cash equivalents | 8 217.45 | 1 709.26 | 2 755.82 | 2 822.42 | 1 707.29 |
| Balance sheet total (assets) | 34 846.09 | 19 870.62 | 21 876.98 | 24 913.46 | 31 232.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 800.00 | 1 800.00 | 1 800.00 | 1 800.00 | 1 800.00 |
| Shares repurchased | 20 000.00 | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 |
| Retained earnings | -10 368.47 | -9 604.73 | -8 411.74 | -7 019.85 | -3 863.59 |
| Profit of the financial year | 10 763.74 | 11 192.98 | 11 391.90 | 13 156.26 | 15 326.92 |
| Shareholders equity total | 22 195.27 | 13 388.25 | 14 780.15 | 17 936.41 | 23 263.33 |
| Provisions | 12.44 | 105.34 | 41.62 | 37.92 | |
| Non-current liabilities total | |||||
| Current trade creditors | 1 509.07 | 2 038.81 | 1 941.26 | 1 618.88 | 2 083.95 |
| Short-term deferred tax liabilities | 3 521.12 | 3 190.65 | 3 200.94 | 3 789.45 | 4 337.53 |
| Other non-interest bearing current liabilities | 7 608.20 | 1 252.90 | 1 849.29 | 1 527.10 | 1 510.16 |
| Current liabilities total | 12 638.39 | 6 482.37 | 6 991.49 | 6 935.43 | 7 931.64 |
| Balance sheet total (liabilities) | 34 846.09 | 19 870.62 | 21 876.98 | 24 913.46 | 31 232.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.