Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JACK FOGED HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 13081484
Fangelvej 98, Radby 5672 Broby
tel: 62691011
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -24.00 | 3 158.40 | 10 176.87 | 217.45 | 6 118.98 |
| Employee benefit expenses | - 547.07 | - 779.76 | |||
| Total depreciation | - 582.00 | -1 308.29 | - 928.69 | - 272.07 | |
| EBIT | - 606.00 | 1 850.11 | 9 248.18 | - 601.69 | 5 339.23 |
| Other financial income | 2 494.00 | 234.81 | 1 627.17 | 2 484.12 | 1 187.76 |
| Other financial expenses | - 579.00 | -1 151.91 | - 204.69 | - 175.54 | - 166.70 |
| Net income from associates (fin.) | 2 461.00 | 8 414.28 | 2 135.98 | 2 052.95 | 1 731.44 |
| Pre-tax profit | 3 770.00 | 9 347.28 | 12 806.64 | 3 759.85 | 8 091.73 |
| Income taxes | - 930.00 | 509.59 | -2 675.71 | - 362.86 | 174.51 |
| Net earnings | 2 840.00 | 9 856.87 | 10 130.93 | 3 396.99 | 8 266.24 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 55 933.00 | 51 876.09 | 24 679.39 | 24 593.90 | |
| Machinery and equipment | 3 866.00 | 3 932.24 | 446.27 | 410.69 | |
| Tangible assets total | 59 799.00 | 55 808.33 | 25 125.65 | 25 004.59 | |
| Holdings in group member companies | 11 105.00 | ||||
| Participating interests | 4 112.00 | 6 202.79 | 7 338.76 | 4 841.71 | 6 573.15 |
| Investments total | 15 217.00 | 6 202.79 | 7 338.76 | 4 841.71 | 6 573.15 |
| Non-current loans receivable | 11 129.00 | 8 175.15 | 800.00 | 800.00 | 800.00 |
| Non-current other receivables | 9 477.34 | 9 761.66 | 10 244.51 | 6 431.85 | |
| Long term receivables total | 11 129.00 | 17 652.48 | 10 561.66 | 11 044.51 | 7 231.85 |
| Raw materials and consumables | 600.00 | ||||
| Inventories total | 600.00 | ||||
| Current trade debtors | 14.00 | ||||
| Current owed by particip. interest comp. | 601.00 | 9 127.17 | 291.28 | ||
| Prepayments and accrued income | 50.00 | 69.43 | 1.74 | ||
| Current other receivables | 4 012.00 | 457.48 | 4 616.48 | 268.20 | 234.97 |
| Current deferred tax assets | 2 525.00 | 10.88 | 206.35 | ||
| Short term receivables total | 7 202.00 | 9 664.97 | 4 907.76 | 268.20 | 443.06 |
| Other current investments | 15 718.18 | 22 277.19 | 30 136.12 | ||
| Cash and bank deposits | 180.00 | 695.51 | 23 617.17 | 20 705.40 | 41 586.18 |
| Cash and cash equivalents | 180.00 | 695.51 | 39 335.34 | 42 982.59 | 71 722.30 |
| Balance sheet total (assets) | 93 527.00 | 90 024.08 | 87 869.18 | 84 141.60 | 85 970.35 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 210.00 | 210.00 | 210.00 | 210.00 | 210.00 |
| Shares repurchased | 113.00 | 500.00 | 2 100.00 | 3 000.00 | 8 000.00 |
| Other reserves | 7 642.00 | 1 472.52 | 2 608.50 | 4 127.71 | 5 859.15 |
| Retained earnings | 48 956.00 | 57 466.80 | 64 087.69 | 69 699.41 | 63 364.95 |
| Profit of the financial year | 2 840.00 | 9 856.87 | 10 130.93 | 3 396.99 | 8 266.24 |
| Shareholders equity total | 59 761.00 | 69 506.19 | 79 137.12 | 80 434.11 | 85 700.34 |
| Provisions | 783.00 | 729.90 | 491.06 | 537.42 | |
| Non-current loans from credit institutions | 15 309.00 | 15 004.44 | 2 675.92 | 2 413.39 | |
| Non-current deferred tax liabilities | 2 618.00 | ||||
| Non-current liabilities total | 17 927.00 | 15 004.44 | 2 675.92 | 2 413.39 | |
| Current loans from credit institutions | 1 093.00 | 3 303.39 | 3 000.00 | ||
| Current trade creditors | 2 216.00 | 872.06 | 22.10 | 16.25 | |
| Current owed to participating | 151.00 | 439.85 | 448.26 | 448.26 | 233.51 |
| Current owed to group member | 9 009.00 | ||||
| Short-term deferred tax liabilities | 2 419.00 | 1 784.79 | 227.60 | ||
| Other non-interest bearing current liabilities | 161.00 | 161.25 | 325.03 | 58.73 | 20.25 |
| Accruals and deferred income | 7.00 | 7.00 | 7.00 | ||
| Current liabilities total | 15 056.00 | 4 783.56 | 5 565.07 | 756.69 | 270.01 |
| Balance sheet total (liabilities) | 93 527.00 | 90 024.08 | 87 869.18 | 84 141.60 | 85 970.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.