Bano Life ApS — Credit Rating and Financial Key Figures
CVR number: 32143377
Karetmagervej 19 B, 7000 Fredericia
info@banolife.dk
tel: 75563244
www.banolife.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 139.28 | 5 868.73 | 7 978.68 | 9 122.17 | 11 613.94 |
| Employee benefit expenses | -2 917.43 | -2 961.91 | -3 598.81 | -4 153.60 | -4 801.13 |
| Other operating expenses | -8.83 | ||||
| Total depreciation | - 131.63 | - 197.31 | - 185.60 | - 209.11 | - 151.33 |
| EBIT | 2 090.22 | 2 709.51 | 4 194.28 | 4 759.46 | 6 652.66 |
| Other financial income | 227.98 | ||||
| Other financial expenses | -31.36 | -42.78 | -27.09 | -89.84 | - 182.13 |
| Pre-tax profit | 2 058.86 | 2 666.73 | 4 167.19 | 4 669.63 | 6 698.51 |
| Income taxes | - 454.95 | - 588.17 | - 917.52 | -1 027.30 | -1 482.73 |
| Net earnings | 1 603.90 | 2 078.56 | 3 249.66 | 3 642.32 | 5 215.78 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 596.76 | 750.91 | 565.32 | 572.58 | 523.02 |
| Tangible assets total | 596.76 | 750.91 | 565.32 | 572.58 | 523.02 |
| Investments total | 74.40 | 74.40 | |||
| Non-current other receivables | 74.40 | 74.40 | 74.40 | ||
| Long term receivables total | 74.40 | 74.40 | 74.40 | ||
| Finished products/goods | 1 607.70 | 1 536.72 | 2 625.02 | 3 840.52 | 3 865.32 |
| Advance payments | 673.51 | ||||
| Inventories total | 1 607.70 | 1 536.72 | 2 625.02 | 4 514.03 | 3 865.32 |
| Current trade debtors | 917.16 | 986.78 | 1 226.36 | 2 410.59 | 2 291.29 |
| Prepayments and accrued income | 25.78 | 7.58 | 7.85 | 7.85 | 150.97 |
| Current other receivables | 130.00 | 571.81 | 748.53 | 31.26 | 31.26 |
| Short term receivables total | 1 072.94 | 1 566.17 | 1 982.74 | 2 449.70 | 2 473.53 |
| Cash and bank deposits | 533.96 | 810.88 | 886.88 | 1 357.45 | 9 276.84 |
| Cash and cash equivalents | 533.96 | 810.88 | 886.88 | 1 357.45 | 9 276.84 |
| Balance sheet total (assets) | 3 885.76 | 4 739.07 | 6 134.35 | 8 968.16 | 16 213.11 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 160.00 | 160.00 | 160.00 | 160.00 |
| Shares repurchased | 1 603.90 | 734.85 | 3 249.66 | ||
| Retained earnings | -1 228.90 | -1 703.56 | -2 874.66 | 375.00 | 4 017.32 |
| Profit of the financial year | 1 603.90 | 2 078.56 | 3 249.66 | 3 642.32 | 5 215.78 |
| Shareholders equity total | 2 103.90 | 1 269.85 | 3 784.66 | 4 177.32 | 9 393.10 |
| Provisions | 59.30 | 50.63 | 38.92 | 26.61 | 66.51 |
| Non-current liabilities total | |||||
| Current trade creditors | 129.63 | 126.77 | |||
| Current owed to group member | 410.00 | 1 105.44 | 2 905.48 | 4 469.73 | |
| Short-term deferred tax liabilities | 433.84 | 596.84 | 929.24 | 740.87 | 1 153.04 |
| Other non-interest bearing current liabilities | 878.73 | 1 716.32 | 1 381.53 | 988.24 | 1 003.95 |
| Current liabilities total | 1 722.56 | 3 418.59 | 2 310.77 | 4 764.22 | 6 753.50 |
| Balance sheet total (liabilities) | 3 885.76 | 4 739.07 | 6 134.35 | 8 968.16 | 16 213.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.