Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TSI GROUP ApS — Credit Rating and Financial Key Figures
CVR number: 35144994
Elektravej 19, 9210 Aalborg SØ
tel: 40827240
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -71.58 | -82.32 | -28.18 | 77.03 | 57.90 |
| Employee benefit expenses | -46.00 | -27.45 | -22.43 | - 183.48 | |
| Other operating expenses | -61.13 | ||||
| EBIT | - 117.58 | -82.32 | - 116.76 | 54.60 | - 125.59 |
| Other financial income | 5.54 | 5.84 | 6.24 | ||
| Other financial expenses | -22.03 | -24.61 | -24.69 | -48.55 | -47.28 |
| Income from other inv. held as non-curr. assets | 33.66 | 19.14 | |||
| Pre-tax profit | - 139.61 | - 101.39 | - 141.45 | 45.54 | - 147.48 |
| Income taxes | 9.46 | ||||
| Net earnings | - 139.61 | - 101.39 | - 141.45 | 45.54 | - 138.03 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 9.49 | ||||
| Current owed by particip. interest comp. | 43.97 | 35.78 | 35.78 | 84.15 | 84.15 |
| Current other receivables | 1.64 | ||||
| Current deferred tax assets | 9.46 | ||||
| Short term receivables total | 45.61 | 35.78 | 35.78 | 84.15 | 103.09 |
| Other current investments | 26.33 | 110.00 | 110.00 | 143.66 | 162.80 |
| Cash and bank deposits | 402.39 | 328.20 | 265.04 | 274.10 | 278.33 |
| Cash and cash equivalents | 428.72 | 438.20 | 375.04 | 417.76 | 441.13 |
| Balance sheet total (assets) | 474.33 | 473.97 | 410.82 | 501.90 | 544.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 0.36 | -61.12 | - 162.51 | - 303.96 | - 258.41 |
| Profit of the financial year | - 139.61 | - 101.39 | - 141.45 | 45.54 | - 138.03 |
| Shareholders equity total | -59.24 | -82.51 | - 223.96 | - 178.41 | - 316.44 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.18 | 0.58 | 4.50 | 4.50 | |
| Current owed to participating | 43.37 | 47.18 | 66.95 | ||
| Current owed to group member | 481.01 | 500.25 | 568.15 | 624.50 | 689.93 |
| Other non-interest bearing current liabilities | 46.39 | 56.23 | 22.67 | 4.14 | 99.28 |
| Current liabilities total | 533.58 | 556.48 | 634.77 | 680.32 | 860.66 |
| Balance sheet total (liabilities) | 474.33 | 473.97 | 410.82 | 501.90 | 544.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.