Bjørnkær ApS — Credit Rating and Financial Key Figures
CVR number: 43155423
Gindeskovgård 8, Feldborg 7540 Haderup
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 2 629.71 | 3 113.10 |
Employee benefit expenses | -1 665.29 | -2 421.43 |
Total depreciation | -31.29 | -37.99 |
EBIT | 933.13 | 653.68 |
Other financial income | 0.10 | 49.38 |
Other financial expenses | -57.48 | - 464.31 |
Pre-tax profit | 875.75 | 238.75 |
Income taxes | - 190.00 | -36.00 |
Net earnings | 685.75 | 202.75 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Buildings | 594.45 | 556.46 |
Tangible assets total | 594.45 | 556.46 |
Investments total | ||
Long term receivables total | ||
Raw materials and consumables | 607.65 | 978.02 |
Finished products/goods | 5 643.91 | 6 566.48 |
Inventories total | 6 251.56 | 7 544.50 |
Current trade debtors | 196.94 | 1 860.48 |
Current amounts owed by group member comp. | 3 765.17 | |
Current other receivables | 2 172.60 | 910.20 |
Short term receivables total | 2 369.55 | 6 535.85 |
Cash and bank deposits | 61.76 | |
Cash and cash equivalents | 61.76 | |
Balance sheet total (assets) | 9 215.56 | 14 698.57 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | 685.75 | |
Profit of the financial year | 685.75 | 202.75 |
Shareholders equity total | 725.75 | 928.50 |
Provisions | 190.00 | 226.00 |
Non-current liabilities total | ||
Current loans from credit institutions | 14.64 | |
Current trade creditors | 96.59 | 129.04 |
Current owed to group member | 7 913.40 | 13 283.36 |
Other non-interest bearing current liabilities | 275.18 | 131.67 |
Current liabilities total | 8 299.81 | 13 544.07 |
Balance sheet total (liabilities) | 9 215.56 | 14 698.57 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.