Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LIV & LOV ApS — Credit Rating and Financial Key Figures
CVR number: 33034067
Hellerupvej 2 A, 2900 Hellerup
lw@liv-lov.dk
tel: 51232728
www.liv-lov.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 511.27 | 772.51 | 913.28 | 991.52 | 731.11 |
| Wages and salaries | - 835.88 | - 864.77 | |||
| Social security expenses | - 137.66 | - 134.66 | |||
| Employee benefit expenses | - 830.05 | - 707.94 | - 949.46 | ||
| EBIT | - 318.78 | 64.57 | -36.18 | 17.98 | - 268.32 |
| Other financial income | 9.96 | 9.52 | 9.04 | 8.52 | 7.94 |
| Other financial expenses | -2.94 | -20.91 | -19.75 | -5.03 | -7.47 |
| Pre-tax profit | - 311.76 | 53.18 | -46.88 | 21.48 | - 267.85 |
| Income taxes | 66.60 | -12.24 | 7.30 | -35.77 | 58.80 |
| Net earnings | - 245.16 | 40.94 | -39.58 | -14.30 | - 209.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 26.77 | 24.15 | 25.71 | 25.80 | 25.80 |
| Non-current loans receivable | 102.03 | 97.17 | 91.83 | 85.96 | 79.52 |
| Long term receivables total | 102.03 | 97.17 | 91.83 | 85.96 | 79.52 |
| Inventories total | |||||
| Current trade debtors | 60.96 | 100.47 | 112.85 | 72.53 | 0.81 |
| Current other receivables | 565.00 | 436.06 | 636.06 | 702.00 | 600.00 |
| Current deferred tax assets | 46.10 | 5.10 | 48.20 | ||
| Short term receivables total | 672.06 | 536.53 | 754.01 | 774.53 | 649.01 |
| Cash and bank deposits | 90.96 | 443.05 | 74.39 | 29.79 | 145.39 |
| Cash and cash equivalents | 90.96 | 443.05 | 74.39 | 29.79 | 145.39 |
| Balance sheet total (assets) | 891.82 | 1 100.89 | 945.94 | 916.08 | 899.72 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 555.23 | 310.07 | 351.01 | 311.42 | 297.13 |
| Profit of the financial year | - 245.16 | 40.94 | -39.58 | -14.30 | - 209.05 |
| Shareholders equity total | 390.07 | 431.01 | 391.42 | 377.13 | 168.08 |
| Provisions | 2.20 | 10.60 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 15.68 | 19.67 | 8.05 | 57.06 | 44.09 |
| Current owed to participating | 200.00 | 225.00 | 80.50 | 103.96 | 133.78 |
| Current owed to group member | 70.00 | 77.25 | 80.34 | 154.15 | 266.80 |
| Other non-interest bearing current liabilities | 216.07 | 345.76 | 385.63 | 213.19 | 286.97 |
| Current liabilities total | 501.75 | 667.69 | 554.52 | 528.35 | 731.64 |
| Balance sheet total (liabilities) | 891.82 | 1 100.89 | 945.94 | 916.08 | 899.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.