NEW FUTURE FORMULA ApS — Credit Rating and Financial Key Figures

CVR number: 30567234
Tobaksgården 3, 8700 Horsens

Company information

Official name
NEW FUTURE FORMULA ApS
Personnel
2 persons
Established
2007
Company form
Private limited company
Industry

About NEW FUTURE FORMULA ApS

NEW FUTURE FORMULA ApS (CVR number: 30567234) is a company from HORSENS. The company recorded a gross profit of 339.3 kDKK in 2024. The operating profit was -785 kDKK, while net earnings were -622.6 kDKK. The profitability of the company measured by Return on Assets (ROA) was -51.6 %, which can be considered poor and Return on Equity (ROE) was -91 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 33.3 %, a level that can be considered to be low. This means a higher proportion of debt in its capital structure, indicating a greater reliance on borrowed funds. NEW FUTURE FORMULA ApS's liquidity measured by quick ratio was 1.2 which is at a high level. Thus, the company is in a strong financial position, with liquid assets surpassing current liabilities. It is well-prepared to cover short-term financial obligations.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2020
2021
2022
2023
2024
Volume
Net sales
Gross profit679.441 596.622 484.042 259.49339.26
EBIT- 428.78386.101 076.95791.61- 785.00
Net earnings- 360.53280.81790.57558.80- 622.59
Shareholders equity total115.60396.411 186.97995.77373.19
Balance sheet total (assets)1 449.931 951.623 229.451 907.751 119.05
Net debt314.0074.04- 512.00- 902.07-13.57
Profitability
EBIT-%
ROA-24.2 %23.8 %41.6 %31.0 %-51.6 %
ROE-121.9 %109.7 %99.9 %51.2 %-91.0 %
ROI-40.0 %33.5 %57.7 %43.5 %-68.6 %
Economic value added (EVA)- 393.76249.71766.59500.81- 681.78
Solvency
Equity ratio8.0 %20.3 %36.8 %52.2 %33.3 %
Gearing752.7 %261.8 %91.5 %35.9 %144.5 %
Relative net indebtedness %
Liquidity
Quick ratio0.81.11.31.71.2
Current ratio0.81.11.31.71.2
Cash and cash equivalents556.04963.931 598.271 259.33552.95
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingBBBBBBBBBBBB

Variable visualization

ROA:-51.6%
Rating: 0/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:33.3%
Rating: 29/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.