NEW FUTURE FORMULA ApS — Credit Rating and Financial Key Figures
Credit rating
Company information
About NEW FUTURE FORMULA ApS
NEW FUTURE FORMULA ApS (CVR number: 30567234) is a company from HORSENS. The company recorded a gross profit of 339.3 kDKK in 2024. The operating profit was -785 kDKK, while net earnings were -622.6 kDKK. The profitability of the company measured by Return on Assets (ROA) was -51.6 %, which can be considered poor and Return on Equity (ROE) was -91 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 33.3 %, a level that can be considered to be low. This means a higher proportion of debt in its capital structure, indicating a greater reliance on borrowed funds. NEW FUTURE FORMULA ApS's liquidity measured by quick ratio was 1.2 which is at a high level. Thus, the company is in a strong financial position, with liquid assets surpassing current liabilities. It is well-prepared to cover short-term financial obligations.
Financial information
See financialsGross profit (kDKK)
EBIT (kDKK)
Profitability
Solidity
Key figures (kDKK)
See financials2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Volume | |||||
Net sales | |||||
Gross profit | 679.44 | 1 596.62 | 2 484.04 | 2 259.49 | 339.26 |
EBIT | - 428.78 | 386.10 | 1 076.95 | 791.61 | - 785.00 |
Net earnings | - 360.53 | 280.81 | 790.57 | 558.80 | - 622.59 |
Shareholders equity total | 115.60 | 396.41 | 1 186.97 | 995.77 | 373.19 |
Balance sheet total (assets) | 1 449.93 | 1 951.62 | 3 229.45 | 1 907.75 | 1 119.05 |
Net debt | 314.00 | 74.04 | - 512.00 | - 902.07 | -13.57 |
Profitability | |||||
EBIT-% | |||||
ROA | -24.2 % | 23.8 % | 41.6 % | 31.0 % | -51.6 % |
ROE | -121.9 % | 109.7 % | 99.9 % | 51.2 % | -91.0 % |
ROI | -40.0 % | 33.5 % | 57.7 % | 43.5 % | -68.6 % |
Economic value added (EVA) | - 393.76 | 249.71 | 766.59 | 500.81 | - 681.78 |
Solvency | |||||
Equity ratio | 8.0 % | 20.3 % | 36.8 % | 52.2 % | 33.3 % |
Gearing | 752.7 % | 261.8 % | 91.5 % | 35.9 % | 144.5 % |
Relative net indebtedness % | |||||
Liquidity | |||||
Quick ratio | 0.8 | 1.1 | 1.3 | 1.7 | 1.2 |
Current ratio | 0.8 | 1.1 | 1.3 | 1.7 | 1.2 |
Cash and cash equivalents | 556.04 | 963.93 | 1 598.27 | 1 259.33 | 552.95 |
Capital use efficiency | |||||
Trade debtors turnover (days) | |||||
Net working capital % | |||||
Credit risk | |||||
Credit rating | BB | BB | BBB | BBB | BB |
Variable visualization
Companies in the same industry
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.