Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Tage-Hansens Gade 19-23 ApS — Credit Rating and Financial Key Figures
CVR number: 41354712
Hastrupvej 21, 4600 Køge
cb@egem.dk
tel: 40823082
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -40.43 | 3 114.43 | 4 081.97 | 4 155.14 | 4 521.84 |
| Reduction in value of non-current assets | 35 079.95 | 81.73 | -3 196.38 | 1 222.71 | |
| EBIT | -40.43 | 38 194.37 | 4 163.70 | 958.75 | 5 744.56 |
| Other financial income | 13.83 | 5.67 | 0.16 | 1.88 | |
| Other financial expenses | -2.81 | -1 357.99 | - 847.63 | - 889.82 | - 907.86 |
| Pre-tax profit | -29.41 | 36 842.06 | 3 316.07 | 69.09 | 4 838.58 |
| Income taxes | 9.18 | -8 107.96 | - 729.54 | -15.20 | -1 064.49 |
| Net earnings | -20.24 | 28 734.10 | 2 586.53 | 53.89 | 3 774.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 80 995.23 | 133 000.00 | 133 100.00 | 131 500.00 | 132 750.00 |
| Tangible assets total | 80 995.23 | 133 000.00 | 133 100.00 | 131 500.00 | 132 750.00 |
| Investments total | |||||
| Non-current other receivables | 1 000.00 | ||||
| Long term receivables total | 1 000.00 | ||||
| Inventories total | |||||
| Current trade debtors | 3.85 | 4.03 | 4.03 | 4.03 | |
| Current amounts owed by group member comp. | 26.04 | ||||
| Prepayments and accrued income | 26.25 | 27.16 | 11.56 | 14.11 | |
| Current other receivables | 623.89 | 2.77 | 51.26 | ||
| Current deferred tax assets | 9.18 | 266.36 | |||
| Short term receivables total | 636.92 | 33.05 | 31.19 | 281.96 | 91.41 |
| Cash and bank deposits | 7 558.84 | 1 512.82 | 1 715.64 | 620.80 | 193.89 |
| Cash and cash equivalents | 7 558.84 | 1 512.82 | 1 715.64 | 620.80 | 193.89 |
| Balance sheet total (assets) | 90 190.99 | 134 545.88 | 134 846.83 | 132 402.76 | 133 035.31 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 3 000.00 | 1 500.00 | 2 000.00 | 4 000.00 | |
| Retained earnings | -3 020.24 | 24 213.86 | 24 800.40 | 20 854.28 | |
| Profit of the financial year | -20.24 | 28 734.10 | 2 586.53 | 53.89 | 3 774.09 |
| Shareholders equity total | 29.76 | 28 763.86 | 28 350.40 | 26 904.28 | 28 678.38 |
| Provisions | 8 098.78 | 8 619.23 | 8 300.79 | 8 569.97 | |
| Capital loans | 25 636.99 | 1 990.67 | |||
| Non-current loans from credit institutions | 60 826.02 | 63 285.76 | 63 286.90 | 63 357.33 | 63 427.77 |
| Non-current other liabilities | 29 790.00 | 31 583.39 | 31 640.82 | 31 667.19 | |
| Non-current liabilities total | 86 463.00 | 95 066.43 | 94 870.28 | 94 998.16 | 95 094.96 |
| Current loans from credit institutions | 2 756.46 | ||||
| Current trade creditors | 854.86 | 564.67 | 63.53 | 56.69 | 94.44 |
| Current owed to group member | 2 670.39 | 1 974.32 | |||
| Short-term deferred tax liabilities | 209.09 | 301.31 | |||
| Other non-interest bearing current liabilities | 86.90 | 2 052.13 | 43.91 | 163.19 | 296.24 |
| Accruals and deferred income | 20.00 | 5.33 | |||
| Current liabilities total | 3 698.22 | 2 616.80 | 3 006.92 | 2 199.53 | 691.99 |
| Balance sheet total (liabilities) | 90 190.99 | 134 545.88 | 134 846.83 | 132 402.76 | 133 035.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.