MARTIN VAGN JENSEN INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 29181012
Flinterupvej 31, Bjerge 4480 Store Fuglede
tel: 21257381
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -3.78 | -5.98 | -7.25 | -9.05 | 1.71 |
| Total depreciation | -2.35 | ||||
| EBIT | -3.78 | -5.98 | -7.25 | -9.05 | -0.64 |
| Other financial income | 2.57 | 115.55 | |||
| Other financial expenses | -12.04 | -9.67 | -9.46 | -39.34 | -33.98 |
| Net income from associates (fin.) | 818.70 | 919.10 | 549.05 | 1 562.05 | 1 658.24 |
| Pre-tax profit | 802.89 | 903.46 | 534.92 | 1 513.66 | 1 739.17 |
| Income taxes | 1.37 | 3.13 | 10.16 | -18.33 | |
| Net earnings | 804.26 | 903.46 | 538.05 | 1 523.81 | 1 720.85 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 728.20 | ||||
| Tangible assets total | 2 728.20 | ||||
| Holdings in group member companies | 5 229.22 | 6 148.33 | 6 697.38 | 7 259.43 | 7 917.67 |
| Investments total | 5 229.22 | 6 148.33 | 6 697.38 | 7 259.43 | 7 917.67 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 16.99 | 34.75 | |||
| Current deferred tax assets | 172.52 | 372.57 | 113.15 | 354.07 | 192.85 |
| Short term receivables total | 172.52 | 389.56 | 113.15 | 354.07 | 227.61 |
| Other current investments | 499.05 | 967.66 | 1 067.56 | ||
| Cash and bank deposits | 12.04 | 61.07 | 62.84 | 161.87 | 1 071.07 |
| Cash and cash equivalents | 12.04 | 61.07 | 561.89 | 1 129.53 | 2 138.63 |
| Balance sheet total (assets) | 5 413.79 | 6 598.97 | 7 372.41 | 8 743.04 | 13 012.10 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 117.80 | 122.00 |
| Other reserves | 4 044.22 | 4 663.33 | 5 212.38 | 5 774.43 | 6 432.67 |
| Retained earnings | -87.48 | 41.17 | 338.38 | 196.57 | 940.15 |
| Profit of the financial year | 804.26 | 903.46 | 538.05 | 1 523.81 | 1 720.85 |
| Shareholders equity total | 4 941.30 | 5 789.46 | 6 271.01 | 7 737.62 | 9 340.67 |
| Non-current liabilities total | |||||
| Advances received | 10.00 | ||||
| Current owed to participating | 258.34 | 232.24 | 206.34 | 179.91 | 197.68 |
| Current owed to group member | 142.30 | 206.97 | 833.67 | 583.91 | 3 218.08 |
| Short-term deferred tax liabilities | 68.59 | 367.17 | 58.26 | 238.47 | 205.17 |
| Other non-interest bearing current liabilities | 3.26 | 3.13 | 3.13 | 3.12 | 40.50 |
| Current liabilities total | 472.49 | 809.50 | 1 101.41 | 1 005.41 | 3 671.43 |
| Balance sheet total (liabilities) | 5 413.79 | 6 598.97 | 7 372.41 | 8 743.04 | 13 012.10 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.