Kivi-Tex Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 41175362
Meterbuen 25, 2740 Skovlunde
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 29 874.77 | 29 298.25 | 34 680.07 | 34 914.44 | 32 591.97 |
Total depreciation | -15 669.94 | -15 707.98 | -15 519.98 | -15 599.66 | -15 823.00 |
EBIT | 14 204.83 | 13 590.27 | 19 160.09 | 19 314.78 | 16 768.97 |
Other financial expenses | -1 325.39 | -73.30 | -1 267.73 | -3 658.15 | -5 186.33 |
Pre-tax profit | 12 879.44 | 13 516.97 | 17 892.36 | 15 656.63 | 11 582.64 |
Income taxes | -2 640.97 | -2 973.74 | -3 936.32 | -3 444.46 | -2 548.18 |
Net earnings | 10 238.48 | 10 543.23 | 13 956.04 | 12 212.17 | 9 034.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 365 399.78 | 364 648.61 | 356 597.89 | 358 061.59 | 402 606.52 |
Machinery and equipment | 8 577.57 | 6 579.88 | 4 982.18 | 3 195.50 | 518.85 |
Tangible assets total | 373 977.36 | 371 228.48 | 361 580.08 | 361 257.09 | 403 125.38 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Prepayments and accrued income | 30.67 | ||||
Current other receivables | 5 534.47 | 86.91 | 60.92 | 2 152.62 | 3 279.46 |
Short term receivables total | 5 565.14 | 86.91 | 60.92 | 2 152.62 | 3 279.46 |
Cash and bank deposits | 2 132.96 | ||||
Cash and cash equivalents | 2 132.96 | ||||
Balance sheet total (assets) | 381 675.46 | 371 315.39 | 361 640.99 | 363 409.71 | 406 404.83 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 135.00 | 135.00 | 135.00 | 135.00 | 135.00 |
Shares repurchased | 20 000.00 | 20 000.00 | 20 000.00 | 20 000.00 | |
Retained earnings | 218 189.91 | 208 428.39 | 198 971.62 | 192 927.66 | 205 139.83 |
Profit of the financial year | 10 238.48 | 10 543.23 | 13 956.04 | 12 212.17 | 9 034.46 |
Shareholders equity total | 248 563.39 | 239 106.62 | 233 062.65 | 225 274.82 | 214 309.28 |
Provisions | 11 742.66 | 12 027.97 | 12 250.63 | 12 655.34 | 12 422.24 |
Non-current other liabilities | 24.00 | 536.50 | 16 682.62 | 17 843.21 | 18 349.13 |
Non-current liabilities total | 24.00 | 536.50 | 16 682.62 | 17 843.21 | 18 349.13 |
Current loans from credit institutions | 104 922.70 | 86 635.17 | 94 784.46 | 93 867.59 | |
Current trade creditors | 9 824.87 | 349.35 | 92.90 | 759.37 | 869.10 |
Current owed to group member | 107 354.03 | 5 807.43 | 5 188.44 | 6 391.10 | 63 805.44 |
Short-term deferred tax liabilities | 4 166.51 | 2 688.44 | 3 713.65 | 3 039.75 | 2 781.28 |
Other non-interest bearing current liabilities | 5 876.39 | 4 014.93 | 2 661.65 | 0.77 | |
Current liabilities total | 121 345.40 | 119 644.31 | 99 645.09 | 107 636.34 | 161 324.17 |
Balance sheet total (liabilities) | 381 675.46 | 371 315.39 | 361 640.99 | 363 409.71 | 406 404.83 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.