Camilla Frøjk ApS — Credit Rating and Financial Key Figures
CVR number: 13072302
Christiansholms Tværvej 10, 2930 Klampenborg
tel: 87231160
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -94.00 | -9.00 | -10.00 | -24.00 | -10.00 |
| EBIT | -94.00 | -9.00 | -10.00 | -24.00 | -10.00 |
| Other financial expenses | -85.00 | -92.00 | -96.00 | - 100.00 | |
| Net income from associates (fin.) | -3.00 | ||||
| Pre-tax profit | - 182.00 | - 101.00 | - 106.00 | - 124.00 | -10.00 |
| Income taxes | 46.00 | 22.00 | 22.00 | 27.00 | 2.00 |
| Net earnings | - 136.00 | -79.00 | -84.00 | -97.00 | -8.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 21.00 | 21.00 | 21.00 | 21.00 | 21.00 |
| Current deferred tax assets | 2 902.00 | 2 924.00 | 2 946.00 | 2 951.00 | 2 953.00 |
| Short term receivables total | 2 923.00 | 2 945.00 | 2 967.00 | 2 972.00 | 2 974.00 |
| Cash and bank deposits | 16.00 | ||||
| Cash and cash equivalents | 16.00 | ||||
| Balance sheet total (assets) | 2 923.00 | 2 945.00 | 2 967.00 | 2 972.00 | 2 990.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 100.00 | 1 100.00 | 1 100.00 | 1 100.00 | 1 100.00 |
| Retained earnings | - 334.00 | - 470.00 | - 550.00 | 1 955.00 | 1 858.00 |
| Profit of the financial year | - 136.00 | -79.00 | -84.00 | -97.00 | -8.00 |
| Shareholders equity total | 630.00 | 551.00 | 466.00 | 2 958.00 | 2 950.00 |
| Non-current owed to group member | 8.00 | ||||
| Non-current liabilities total | 8.00 | ||||
| Current trade creditors | 14.00 | 13.00 | |||
| Current owed to group member | 2 293.00 | 2 394.00 | 2 501.00 | 13.00 | |
| Other non-interest bearing current liabilities | 6.00 | ||||
| Current liabilities total | 2 293.00 | 2 394.00 | 2 501.00 | 14.00 | 32.00 |
| Balance sheet total (liabilities) | 2 923.00 | 2 945.00 | 2 967.00 | 2 972.00 | 2 990.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.