Kjeld Tage Pharao Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38279262
Fjordvejen 116 H, Sønderhav 6340 Kruså
kjeld@pharao.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.00 | -9.00 | -13.00 | -10.00 | -11.26 |
| EBIT | -6.00 | -9.00 | -13.00 | -10.00 | -11.26 |
| Other financial income | 69.00 | 284.00 | 235.00 | 628.00 | 1 287.98 |
| Other financial expenses | -41.00 | -41.00 | -43.00 | -44.00 | -47.81 |
| Pre-tax profit | 22.00 | 234.00 | 179.00 | 574.00 | 1 228.91 |
| Income taxes | -1.00 | -1.00 | -5.00 | -78.00 | - 272.48 |
| Net earnings | 21.00 | 233.00 | 174.00 | 496.00 | 956.44 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 2.00 | 4.00 | 5.00 | ||
| Short term receivables total | 2.00 | 4.00 | 5.00 | ||
| Other current investments | 1 156.00 | 1 393.00 | 1 710.00 | 2 271.00 | 3 488.74 |
| Cash and bank deposits | 91.00 | 125.00 | 30.00 | 90.00 | 148.44 |
| Cash and cash equivalents | 1 247.00 | 1 518.00 | 1 740.00 | 2 361.00 | 3 637.18 |
| Balance sheet total (assets) | 1 249.00 | 1 522.00 | 1 745.00 | 2 361.00 | 3 637.18 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 850.00 | 850.00 | 850.00 | 850.00 | 850.00 |
| Retained earnings | - 753.00 | - 732.00 | - 499.00 | - 325.00 | 170.69 |
| Profit of the financial year | 21.00 | 233.00 | 174.00 | 496.00 | 956.44 |
| Shareholders equity total | 118.00 | 351.00 | 525.00 | 1 021.00 | 1 977.12 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.00 | 6.00 | 6.00 | 8.00 | 7.50 |
| Current owed to participating | 1 125.00 | 1 165.00 | 1 214.00 | 1 266.00 | 1 391.65 |
| Short-term deferred tax liabilities | 66.00 | 260.91 | |||
| Current liabilities total | 1 131.00 | 1 171.00 | 1 220.00 | 1 340.00 | 1 660.06 |
| Balance sheet total (liabilities) | 1 249.00 | 1 522.00 | 1 745.00 | 2 361.00 | 3 637.18 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.