Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Vipo Vinduer A/S — Credit Rating and Financial Key Figures
CVR number: 80529228
Haandværkervej 3, 7770 Vestervig
tel: 97941950
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 643.70 | 5 186.74 | 6 287.63 | 7 204.76 | 3 496.63 |
| Employee benefit expenses | -5 452.92 | -5 485.08 | -5 836.91 | -6 056.51 | -4 082.71 |
| Total depreciation | -68.24 | - 186.75 | - 115.45 | - 159.16 | - 135.52 |
| EBIT | 122.54 | - 485.08 | 335.27 | 989.09 | - 721.61 |
| Other financial income | 48.29 | 8.77 | 7.59 | 7.46 | 4.37 |
| Other financial expenses | -61.79 | -63.31 | -33.00 | -12.93 | -16.32 |
| Pre-tax profit | 109.04 | - 539.63 | 309.85 | 983.61 | - 733.56 |
| Income taxes | -24.03 | 104.57 | -48.64 | - 217.14 | 160.90 |
| Net earnings | 85.01 | - 435.06 | 261.21 | 766.47 | - 572.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 119.78 | ||||
| Intangible assets total | 119.78 | ||||
| Buildings | 337.18 | 443.90 | 639.84 | 748.16 | 651.14 |
| Machinery and equipment | 41.24 | 31.72 | 22.20 | 82.50 | |
| Tangible assets total | 337.18 | 485.14 | 671.56 | 770.37 | 733.64 |
| Investments total | |||||
| Non-current loans receivable | 21.88 | 21.88 | 21.88 | ||
| Long term receivables total | 21.88 | 21.88 | 21.88 | ||
| Semifinished products | 745.21 | 1 110.56 | 1 665.05 | 2 134.34 | 1 415.95 |
| Raw materials and consumables | 1 412.49 | 1 055.58 | 1 297.34 | 842.76 | 546.40 |
| Inventories total | 2 157.70 | 2 166.15 | 2 962.39 | 2 977.10 | 1 962.34 |
| Current trade debtors | 1 369.20 | 1 324.26 | 1 023.25 | 934.20 | 1 388.23 |
| Current amounts owed by group member comp. | 4.81 | 498.50 | 598.50 | ||
| Prepayments and accrued income | 101.10 | 149.74 | 74.79 | 85.62 | 81.81 |
| Current other receivables | 502.60 | 234.42 | 70.00 | 74.45 | 74.45 |
| Current deferred tax assets | 87.44 | 187.51 | 1.50 | 156.17 | |
| Short term receivables total | 2 060.34 | 1 900.74 | 1 169.54 | 1 592.77 | 2 299.16 |
| Other current investments | 21.22 | 21.22 | |||
| Cash and bank deposits | 1 655.52 | 685.97 | 300.25 | 297.50 | 7.83 |
| Cash and cash equivalents | 1 676.74 | 707.19 | 300.25 | 297.50 | 7.83 |
| Balance sheet total (assets) | 6 351.73 | 5 259.22 | 5 125.62 | 5 659.61 | 5 024.85 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 85.00 | 1 000.00 | |||
| Other reserves | 93.43 | ||||
| Retained earnings | 1 818.52 | 1 911.95 | 1 476.89 | 738.11 | 1 504.58 |
| Profit of the financial year | 85.01 | - 435.06 | 261.21 | 766.47 | - 572.66 |
| Shareholders equity total | 2 496.95 | 2 061.89 | 2 238.11 | 3 004.58 | 1 431.92 |
| Provisions | 35.24 | 83.77 | 78.11 | ||
| Non-current other liabilities | 461.06 | 476.04 | |||
| Non-current deferred tax liabilities | 492.70 | 507.98 | 526.77 | ||
| Non-current liabilities total | 461.06 | 476.04 | 492.70 | 507.98 | 526.77 |
| Current loans from credit institutions | 1.96 | 117.36 | |||
| Advances received | 303.45 | 127.60 | 292.56 | 77.05 | |
| Current trade creditors | 275.24 | 898.11 | 759.63 | 641.54 | 684.83 |
| Current owed to group member | 1 491.96 | 509.79 | 399.17 | 378.85 | 1 546.46 |
| Short-term deferred tax liabilities | 127.62 | 167.61 | |||
| Other non-interest bearing current liabilities | 1 496.92 | 1 009.94 | 1 073.16 | 582.72 | 562.36 |
| Current liabilities total | 3 393.71 | 2 721.28 | 2 359.57 | 2 063.28 | 2 988.05 |
| Balance sheet total (liabilities) | 6 351.73 | 5 259.22 | 5 125.62 | 5 659.61 | 5 024.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.