Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ONE WOOD FURNITURE A/S — Credit Rating and Financial Key Figures
CVR number: 81154112
Odensevej 28, 5772 Kværndrup
info@onewood.dk
tel: 62271930
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 908.96 | 12 861.65 | 13 857.93 | 14 307.86 | 14 792.00 |
| Employee benefit expenses | -9 453.19 | -10 668.88 | -12 052.63 | -12 406.07 | -12 849.18 |
| Total depreciation | - 364.62 | - 361.73 | - 368.97 | - 377.86 | - 500.36 |
| EBIT | 1 091.15 | 1 831.04 | 1 436.33 | 1 523.92 | 1 442.46 |
| Other financial income | 3.28 | ||||
| Other financial expenses | - 215.45 | - 172.70 | - 145.01 | - 153.97 | - 246.22 |
| Pre-tax profit | 875.69 | 1 658.34 | 1 291.33 | 1 369.96 | 1 199.53 |
| Income taxes | - 194.64 | - 366.26 | - 284.76 | - 327.02 | - 277.21 |
| Net earnings | 681.05 | 1 292.08 | 1 006.57 | 1 042.94 | 922.32 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 945.40 | 4 865.44 | 4 785.48 | 4 705.52 | 4 625.56 |
| Buildings | 2 177.74 | 1 959.13 | 2 699.57 | 3 014.14 | 3 388.65 |
| Machinery and equipment | 148.50 | 148.50 | 398.50 | 148.50 | 148.50 |
| Tangible assets total | 7 271.64 | 6 973.06 | 7 883.55 | 7 868.16 | 8 162.71 |
| Investments total | |||||
| Non-current loans receivable | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Long term receivables total | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Raw materials and consumables | 2 674.48 | 4 029.39 | 3 681.73 | 4 480.16 | 4 775.95 |
| Finished products/goods | 1 789.45 | 2 149.97 | 1 901.36 | 2 639.47 | 2 589.33 |
| Inventories total | 4 463.93 | 6 179.36 | 5 583.09 | 7 119.63 | 7 365.28 |
| Current trade debtors | 2 575.58 | 3 468.96 | 2 694.09 | 2 405.71 | 4 176.12 |
| Prepayments and accrued income | 140.89 | 100.25 | 88.29 | 46.46 | 144.17 |
| Current other receivables | 79.98 | ||||
| Short term receivables total | 2 796.45 | 3 569.21 | 2 782.38 | 2 452.16 | 4 320.29 |
| Cash and bank deposits | 179.87 | 28.45 | 478.45 | 508.89 | 1 621.13 |
| Cash and cash equivalents | 179.87 | 28.45 | 478.45 | 508.89 | 1 621.13 |
| Balance sheet total (assets) | 14 731.89 | 16 770.08 | 16 747.47 | 17 968.84 | 21 489.41 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 667.00 | 667.00 | 667.00 | 667.00 | 667.00 |
| Shares repurchased | 400.00 | 500.00 | 600.00 | 600.00 | 600.00 |
| Retained earnings | 4 777.98 | 4 959.04 | 5 651.12 | 6 057.69 | 6 500.62 |
| Profit of the financial year | 681.05 | 1 292.08 | 1 006.57 | 1 042.94 | 922.32 |
| Shareholders equity total | 6 526.04 | 7 418.12 | 7 924.69 | 8 367.62 | 8 689.94 |
| Provisions | 507.21 | 523.84 | 608.19 | 660.25 | 737.62 |
| Non-current loans from credit institutions | 3 285.75 | 3 107.66 | 2 926.64 | 2 742.63 | 4 008.76 |
| Non-current deferred tax liabilities | 940.06 | 1 401.29 | 1 751.77 | 1 211.88 | 1 170.04 |
| Non-current liabilities total | 4 225.81 | 4 508.95 | 4 678.41 | 3 954.51 | 5 178.80 |
| Current loans from credit institutions | 199.89 | 895.31 | 219.85 | 196.78 | 275.68 |
| Current trade creditors | 1 262.97 | 2 218.17 | 1 481.48 | 2 675.64 | 3 007.67 |
| Current owed to group member | 148.93 | 333.22 | 265.10 | 389.17 | 1 669.70 |
| Short-term deferred tax liabilities | 173.00 | 349.62 | 349.62 | 200.41 | |
| Other non-interest bearing current liabilities | 1 688.05 | 522.85 | 1 220.14 | 1 524.46 | 1 930.01 |
| Current liabilities total | 3 472.83 | 4 319.17 | 3 536.19 | 4 986.47 | 6 883.05 |
| Balance sheet total (liabilities) | 14 731.89 | 16 770.08 | 16 747.47 | 17 968.84 | 21 489.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.