BRUNEMARKEN INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 26517079
Brunemarksvej 5, 3490 Kvistgård
Income statement (kDKK)
2018 | 2019 | 2021 | 2022 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 3 209.00 | |||
| External services | -22.56 | |||
| Gross profit | 3 186.44 | -22.79 | -17.75 | -52.07 |
| EBIT | 3 186.44 | -22.79 | -17.75 | -52.07 |
| Other financial income | 48.78 | 235.64 | - 908.25 | 1 361.50 |
| Other financial expenses | -66.61 | - 249.49 | -9.37 | -18.83 |
| Net income from associates (fin.) | 6 507.89 | 7 855.93 | 8 446.39 | |
| Pre-tax profit | 3 168.61 | 6 471.25 | 6 920.57 | 9 736.99 |
| Income taxes | 7.87 | -0.48 | 205.79 | - 283.93 |
| Net earnings | 3 176.48 | 6 470.77 | 7 126.35 | 9 453.06 |
Assets (kDKK)
2018 | 2019 | 2021 | 2022 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Holdings in group member companies | 17 854.56 | 24 362.45 | 36 029.36 | 44 475.75 |
| Investments total | 17 854.56 | 24 362.45 | 36 029.36 | 44 475.75 |
| Non-current loans receivable | 500.04 | 500.04 | 500.04 | 500.04 |
| Long term receivables total | 500.04 | 500.04 | 500.04 | 500.04 |
| Inventories total | ||||
| Current amounts owed by group member comp. | 5 548.08 | 9 122.33 | 4 366.44 | 8 617.26 |
| Current owed by particip. interest comp. | 2 063.50 | |||
| Current other receivables | 420.00 | 420.03 | 310.00 | 1 310.00 |
| Current deferred tax assets | 2 706.55 | 2 192.21 | 2 374.84 | |
| Short term receivables total | 8 031.58 | 12 248.91 | 6 868.66 | 12 302.10 |
| Other current investments | 2 578.22 | 3 511.81 | 10 797.33 | 12 399.50 |
| Cash and bank deposits | 4 343.64 | 999.60 | 362.86 | 544.66 |
| Cash and cash equivalents | 6 921.86 | 4 511.40 | 11 160.19 | 12 944.16 |
| Balance sheet total (assets) | 33 308.04 | 41 622.80 | 54 558.25 | 70 222.05 |
Equity and liabilities (kDKK)
2018 | 2019 | 2021 | 2022 | |
|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 108.00 | 110.60 | 235.60 | |
| Other reserves | 14 184.13 | 20 692.02 | 32 358.94 | 40 687.52 |
| Retained earnings | 10 421.49 | 6 979.48 | 9 361.78 | 7 923.94 |
| Profit of the financial year | 3 176.48 | 6 470.77 | 7 126.35 | 9 453.06 |
| Shareholders equity total | 28 015.10 | 34 377.87 | 48 972.07 | 58 425.12 |
| Non-current deferred tax liabilities | 506.90 | 1 684.51 | 1 636.42 | 2 658.77 |
| Non-current liabilities total | 506.90 | 1 684.51 | 1 636.42 | 2 658.77 |
| Current loans from credit institutions | 949.32 | |||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 20.00 |
| Current owed to participating | 141.45 | 171.62 | 293.62 | 446.85 |
| Current owed to group member | 3 403.50 | 5 383.79 | 2 137.45 | 7 384.15 |
| Short-term deferred tax liabilities | 1 512.96 | 1 286.42 | ||
| Other non-interest bearing current liabilities | 286.78 | 0.73 | 0.73 | |
| Current liabilities total | 4 786.04 | 5 560.41 | 3 949.76 | 9 138.15 |
| Balance sheet total (liabilities) | 33 308.04 | 41 622.80 | 54 558.25 | 70 222.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.