Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
H.J. HANSEN RECYCLING A/S — Credit Rating and Financial Key Figures
CVR number: 24336212
Havnegade 110, 5000 Odense C
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 411.93 | 3 674.71 | 2 851.73 | 2 890.37 | 2 854.55 |
| Other operating income | 2.90 | 0.62 | 5.09 | 3.32 | |
| Costs of manufacturing | -3 483.14 | -2 698.05 | -2 611.36 | -2 593.75 | |
| Gross profit | 2 411.93 | 191.56 | 153.68 | 279.01 | 260.80 |
| Costs of management | -32.24 | -32.26 | -31.84 | -40.67 | |
| Costs of distribution | -40.80 | -38.96 | - 189.59 | - 174.23 | |
| EBIT | 78.99 | 118.53 | 82.46 | 57.59 | 45.90 |
| Other financial income | 0.60 | 3.21 | 6.13 | 1.30 | |
| Other financial expenses | -14.99 | -16.61 | -18.37 | -15.85 | |
| Net income from associates (fin.) | -0.00 | 6.05 | |||
| Pre-tax profit | 60.08 | 107.03 | 69.68 | 50.44 | 40.72 |
| Income taxes | -9.16 | -12.21 | -8.62 | -5.87 | |
| Net earnings | 60.08 | 97.87 | 57.47 | 41.81 | 34.85 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 2.01 | 2.61 | 1.87 | 1.16 | |
| Goodwill | 0.04 | 7.33 | 39.01 | ||
| Intangible assets total | 2.05 | 2.61 | 9.20 | 40.17 | |
| Land and waters | 48.94 | 58.92 | 64.54 | 62.25 | |
| Buildings | 62.73 | 74.46 | 72.59 | 87.79 | |
| Machinery and equipment | 10.93 | 10.76 | 14.19 | 15.80 | |
| Advance payments and construction in progress | 6.76 | 15.42 | 4.44 | 8.12 | |
| Tangible assets total | 129.36 | 159.56 | 155.76 | 173.96 | |
| Participating interests | 0.04 | 1.02 | 34.03 | 2.84 | |
| Investments total | 486.11 | 0.04 | 1.02 | 34.03 | 2.84 |
| Non-curr. owed by particip. interest comp. | 4.50 | ||||
| Long term receivables total | 4.50 | ||||
| Finished products/goods | 153.37 | 140.75 | 176.85 | 144.05 | |
| Inventories total | 153.37 | 140.75 | 176.85 | 144.05 | |
| Current trade debtors | 119.46 | 140.43 | 161.67 | 180.58 | |
| Current amounts owed by group member comp. | 103.33 | 128.51 | 32.32 | 26.05 | |
| Current owed by particip. interest comp. | 2.04 | ||||
| Prepayments and accrued income | 5.16 | 4.17 | 4.94 | 4.58 | |
| Current other receivables | 12.71 | 9.20 | 12.19 | 14.10 | |
| Current deferred tax assets | 19.70 | 17.59 | 17.80 | 14.50 | |
| Short term receivables total | 260.36 | 299.90 | 228.91 | 241.84 | |
| Cash and bank deposits | 25.72 | 25.36 | 9.57 | 15.05 | |
| Cash and cash equivalents | 25.72 | 25.36 | 9.57 | 15.05 | |
| Balance sheet total (assets) | 486.11 | 570.89 | 629.20 | 614.33 | 622.42 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 114.34 | 8.00 | 8.00 | 8.00 | 8.00 |
| Shares repurchased | 40.00 | 30.00 | 20.00 | 10.00 | |
| Other reserves | -1.31 | -0.95 | 1.20 | -0.51 | |
| Retained earnings | -60.08 | 56.70 | 124.21 | 161.37 | 192.97 |
| Profit of the financial year | 60.08 | 97.87 | 57.47 | 41.81 | 34.85 |
| Minority interest (BS) | 4.92 | 5.78 | |||
| Shareholders equity total | 114.34 | 201.26 | 218.72 | 237.30 | 251.09 |
| Provisions | 1.70 | 1.70 | |||
| Capital loans | 25.00 | ||||
| Non-current loans from credit institutions | 101.17 | 108.70 | 8.15 | 7.50 | |
| Non-current leasing loans | 12.42 | 21.98 | 20.13 | 22.92 | |
| Non-current liabilities total | 113.60 | 130.68 | 53.28 | 30.42 | |
| Current loans from credit institutions | 5.69 | 7.70 | 102.44 | 137.06 | |
| Current trade creditors | 152.67 | 173.52 | 138.22 | 141.44 | |
| Current owed to participating | 6.18 | 0.18 | |||
| Current owed to group member | 0.05 | 15.54 | 0.00 | ||
| Short-term deferred tax liabilities | 17.79 | 18.27 | 4.30 | 1.47 | |
| Other non-interest bearing current liabilities | 58.47 | 60.92 | 46.65 | 54.92 | |
| Accruals and deferred income | 19.72 | 17.63 | 10.42 | 5.84 | |
| Current liabilities total | 254.34 | 278.10 | 323.75 | 340.91 | |
| Balance sheet total (liabilities) | 114.34 | 570.89 | 629.20 | 614.33 | 622.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.