FLEX EJENDOMSSERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 32659942
Belvederekaj 12, 2450 København SV
kontakt@flexpolering.dk
tel: 26169204
www.flexpolering.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 372.84 | 352.18 | 434.90 | 389.10 | 660.67 |
| Employee benefit expenses | - 256.93 | - 254.19 | - 207.02 | - 315.80 | - 296.48 |
| EBIT | 115.92 | 97.99 | 227.88 | 73.30 | 364.19 |
| Other financial income | -0.03 | 0.15 | |||
| Other financial expenses | -0.67 | -3.89 | -5.34 | -4.33 | -3.94 |
| Pre-tax profit | 115.21 | 94.10 | 222.69 | 68.97 | 360.25 |
| Income taxes | -27.89 | -49.46 | -30.47 | -84.52 | |
| Net earnings | 87.33 | 94.10 | 173.24 | 38.50 | 275.73 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 40.00 | 40.00 | 40.00 | ||
| Inventories total | 40.00 | 40.00 | 40.00 | ||
| Current trade debtors | 56.72 | 40.45 | 33.00 | 33.00 | 59.65 |
| Current other receivables | 47.56 | 63.33 | 208.83 | 279.31 | 276.82 |
| Short term receivables total | 104.28 | 103.78 | 241.83 | 312.31 | 336.48 |
| Cash and bank deposits | 178.15 | 266.69 | 362.38 | 439.80 | 522.60 |
| Cash and cash equivalents | 178.15 | 266.69 | 362.38 | 439.80 | 522.60 |
| Balance sheet total (assets) | 322.43 | 410.46 | 644.20 | 752.11 | 859.08 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 47.95 | 57.00 | 58.90 | 58.90 | |
| Retained earnings | -35.00 | 7.33 | 44.43 | 158.77 | 138.37 |
| Profit of the financial year | 87.33 | 94.10 | 173.24 | 38.50 | 275.73 |
| Shareholders equity total | 225.28 | 226.43 | 399.67 | 381.17 | 598.00 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1.98 | ||||
| Current trade creditors | 6.25 | 25.78 | 10.38 | 50.01 | 11.62 |
| Current owed to participating | 45.00 | ||||
| Short-term deferred tax liabilities | 95.16 | ||||
| Other non-interest bearing current liabilities | 90.91 | 111.28 | 234.15 | 320.93 | 154.30 |
| Current liabilities total | 97.16 | 184.03 | 244.53 | 370.94 | 261.08 |
| Balance sheet total (liabilities) | 322.43 | 410.46 | 644.20 | 752.11 | 859.08 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.