FCP Advisory ApS — Credit Rating and Financial Key Figures
CVR number: 41894172
Auroravej 39, 2610 Rødovre
gitte.kyndbo@fcpadvisory.com
tel: 29616297
https://fcpadvisory.com
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 999.91 | 3 797.59 | - 128.25 |
Employee benefit expenses | - 900.48 | -1 928.72 | -1 097.92 |
EBIT | 1 099.43 | 1 868.88 | -1 226.18 |
Other financial income | 0.10 | ||
Other financial expenses | -11.11 | -17.92 | -0.21 |
Pre-tax profit | 1 088.33 | 1 850.95 | -1 226.29 |
Income taxes | - 239.43 | - 407.20 | 269.77 |
Net earnings | 848.90 | 1 443.76 | - 956.52 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 233.80 | 398.17 | |
Current amounts owed by group member comp. | 401.00 | 836.57 | |
Current other receivables | 10.25 | 24.14 | 23.04 |
Current deferred tax assets | 60.57 | 269.77 | |
Short term receivables total | 705.62 | 1 258.88 | 292.81 |
Cash and bank deposits | 251.75 | 301.70 | 24.21 |
Cash and cash equivalents | 251.75 | 301.70 | 24.21 |
Balance sheet total (assets) | 957.37 | 1 560.58 | 317.03 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 840.00 | 1 440.00 | |
Retained earnings | - 840.00 | -1 431.10 | 1 012.66 |
Profit of the financial year | 848.90 | 1 443.76 | - 956.52 |
Shareholders equity total | 888.90 | 1 492.66 | 96.14 |
Non-current liabilities total | |||
Current trade creditors | 3.61 | ||
Current owed to group member | 60.62 | ||
Short-term deferred tax liabilities | 7.20 | ||
Other non-interest bearing current liabilities | 68.47 | 60.73 | 156.66 |
Current liabilities total | 68.47 | 67.93 | 220.89 |
Balance sheet total (liabilities) | 957.37 | 1 560.58 | 317.03 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.