HASLEV MØBELSNEDKERI A/S — Credit Rating and Financial Key Figures
CVR number: 24785211
Agertoft 2, Durup 7870 Roslev
mail@haslev.com
tel: 56312753
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -54.45 | - 269.71 | 2 549.83 | -35.38 | 356.80 |
Costs of management | - 505.60 | - 399.07 | - 450.76 | - 348.51 | - 320.77 |
EBIT | - 560.05 | - 668.78 | 2 099.07 | - 383.88 | 36.03 |
Other financial income | 2.88 | 12.78 | 2.34 | 1 054.13 | 923.56 |
Other financial expenses | - 831.03 | - 535.70 | - 781.19 | - 579.78 | - 431.90 |
Net income from associates (fin.) | -1 637.73 | 9.43 | |||
Pre-tax profit | -1 388.20 | -1 191.70 | 1 320.21 | -1 547.26 | 537.11 |
Income taxes | 303.64 | 262.00 | 239.97 | -21.85 | -8.39 |
Net earnings | -1 084.56 | - 929.70 | 1 560.18 | -1 569.11 | 528.72 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 8 024.37 | 8 081.27 | 1 524.38 | 1 524.38 | |
Tangible assets total | 8 024.37 | 8 081.27 | 1 524.38 | 1 524.38 | |
Holdings in group member companies | 727.05 | 736.48 | |||
Investments total | 727.05 | 736.48 | |||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 18 150.44 | 18 346.29 | 18 360.21 | 19 101.77 | 970.00 |
Current other receivables | 65.32 | ||||
Short term receivables total | 18 215.76 | 18 346.29 | 18 360.21 | 19 101.77 | 970.00 |
Cash and bank deposits | 52.97 | 10.26 | 52.49 | 0.00 | |
Cash and cash equivalents | 52.97 | 10.26 | 52.49 | 0.00 | |
Balance sheet total (assets) | 26 293.10 | 26 437.83 | 19 937.08 | 21 353.19 | 1 706.48 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Asset revaluation reserve | 4 060.88 | 4 060.88 | |||
Shares repurchased | 14 000.00 | ||||
Retained earnings | 12 066.68 | 10 982.13 | 14 113.31 | 1 673.49 | 104.38 |
Profit of the financial year | -1 084.56 | - 929.70 | 1 560.18 | -1 569.11 | 528.72 |
Shareholders equity total | 15 543.01 | 14 613.31 | 16 173.49 | 14 604.38 | 1 133.10 |
Provisions | 985.41 | 723.41 | |||
Non-current loans from credit institutions | 5 099.35 | 4 810.04 | |||
Non-current deferred tax liabilities | 21.85 | 8.39 | |||
Non-current liabilities total | 5 099.35 | 4 810.04 | 21.85 | 8.39 | |
Current loans from credit institutions | 1 817.04 | 1 466.76 | 1 359.65 | 1 654.67 | 0.64 |
Current trade creditors | 200.58 | 163.15 | 171.30 | 178.04 | 57.00 |
Current owed to group member | 2 429.69 | 4 433.75 | 1 513.52 | 4 875.47 | |
Short-term deferred tax liabilities | 483.45 | ||||
Other non-interest bearing current liabilities | 218.03 | 227.42 | 235.67 | 18.79 | 507.35 |
Current liabilities total | 4 665.34 | 6 291.07 | 3 763.59 | 6 726.97 | 565.00 |
Balance sheet total (liabilities) | 26 293.10 | 26 437.83 | 19 937.08 | 21 353.19 | 1 706.48 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.