Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ANGEL MASKINFABRIK ApS — Credit Rating and Financial Key Figures
CVR number: 87579212
Over Hadstenvej 23, 8370 Hadsten
tel: 86981188
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 998.19 | 3 672.60 | 3 555.90 | 6 363.53 | 2 193.55 |
| Employee benefit expenses | -2 475.15 | -2 539.85 | -2 848.85 | -2 613.03 | -2 050.27 |
| Other operating expenses | - 107.05 | ||||
| Total depreciation | - 321.80 | - 302.01 | - 372.01 | - 315.40 | - 277.80 |
| EBIT | 201.25 | 723.69 | 335.04 | 3 435.10 | - 134.51 |
| Other financial income | 26.35 | 41.62 | 0.13 | 0.43 | 0.89 |
| Other financial expenses | -65.09 | - 114.00 | - 112.13 | - 187.05 | - 156.55 |
| Pre-tax profit | 162.51 | 651.31 | 223.03 | 3 248.48 | - 290.18 |
| Income taxes | -53.09 | - 143.86 | -49.09 | - 562.31 | 63.00 |
| Net earnings | 109.42 | 507.46 | 173.94 | 2 686.17 | - 227.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 493.14 | 1 355.10 | 1 268.08 | 1 259.08 | 1 259.08 |
| Machinery and equipment | 1 145.55 | 3 113.78 | 2 828.78 | 2 522.38 | 2 244.59 |
| Tangible assets total | 2 638.70 | 4 468.88 | 4 096.86 | 3 781.47 | 3 503.67 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Inventories total | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Current trade debtors | 751.92 | 275.37 | 373.08 | 140.44 | 785.32 |
| Current amounts owed by group member comp. | 928.01 | ||||
| Prepayments and accrued income | 67.59 | 63.77 | 74.82 | ||
| Current other receivables | 130.15 | 74.82 | |||
| Short term receivables total | 1 747.52 | 469.29 | 447.89 | 215.25 | 785.32 |
| Other current investments | 0.51 | 0.47 | 0.53 | 0.67 | 0.70 |
| Cash and bank deposits | 941.41 | 706.35 | 174.53 | 4 763.54 | 1 133.54 |
| Cash and cash equivalents | 941.92 | 706.82 | 175.06 | 4 764.21 | 1 134.24 |
| Balance sheet total (assets) | 5 353.14 | 5 669.99 | 4 744.82 | 8 785.93 | 5 448.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 350.00 | 300.00 | 2 000.00 | ||
| Retained earnings | 1 544.49 | - 296.09 | -88.63 | -1 914.69 | 771.48 |
| Profit of the financial year | 109.42 | 507.46 | 173.94 | 2 686.17 | - 227.18 |
| Shareholders equity total | 1 853.91 | 761.37 | 585.31 | 2 971.48 | 744.30 |
| Provisions | 229.87 | 331.42 | 350.69 | 373.00 | 310.00 |
| Non-current loans from credit institutions | 1 240.11 | 1 777.04 | 1 530.72 | 1 342.35 | 1 119.52 |
| Non-current leasing loans | 322.52 | 1 199.36 | 998.64 | ||
| Non-current advances received | 798.39 | 578.14 | |||
| Non-current other liabilities | 42.31 | ||||
| Non-current deferred tax liabilities | 29.00 | ||||
| Non-current liabilities total | 1 591.63 | 3 018.71 | 2 529.35 | 2 140.74 | 1 697.65 |
| Current loans from credit institutions | 207.28 | 489.21 | 454.00 | 425.00 | 434.00 |
| Current trade creditors | 741.28 | 595.03 | 349.97 | 679.08 | 264.41 |
| Current owed to group member | 174.02 | 178.28 | 50.49 | 1 938.45 | |
| Other non-interest bearing current liabilities | 729.15 | 300.24 | 297.21 | 2 146.14 | 59.41 |
| Current liabilities total | 1 677.72 | 1 558.50 | 1 279.46 | 3 300.71 | 2 696.27 |
| Balance sheet total (liabilities) | 5 353.14 | 5 669.99 | 4 744.82 | 8 785.93 | 5 448.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.